| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARGONAUT SECURITIES COMPANY | 207,453 | 131,471 | 0 | 75,982 |
| OUTSIDE ACCOUNTING SERVICES | 39,950 | 19,975 | 0 | 19,975 |
| ARGONAUT CASH-ACCRUAL ADJUSTM. | 0 | 16,023 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PLAN COSTS 00 | 2000-01-01 | 744 | 744 | 10.0 | 744 | |||
| PLAN COSTS II 00 | 2000-01-01 | 1,451 | 1,451 | 10.0 | 1,451 | |||
| PLAN COSTS 00 | 2000-01-01 | 1,128 | 1,128 | 10.0 | 1,128 | |||
| KITCHEN 02 | 2002-11-06 | 3,704 | 3,704 | 10.0 | 3,704 | |||
| CABINETS 02 | 2002-02-14 | 2,338 | 2,338 | 10.0 | 2,338 | |||
| MISC RENOV 01 | 2001-09-01 | 2,186 | 2,186 | 10.0 | 2,186 | |||
| OP CONTRACT 01 | 2001-09-01 | 10,766 | 10,766 | 10.0 | 10,766 | |||
| HENDLER DESIGN 01 | 2001-09-01 | 4,079 | 4,079 | 10.0 | 4,079 | |||
| HATHAWAY DINWDD 01 | 2001-09-01 | 12,941 | 12,941 | 10.0 | 12,941 | |||
| GLUMAC INTERN 01 | 2001-09-01 | 1,420 | 1,420 | 10.0 | 1,420 | |||
| CISCO BUILDING 01 | 2001-09-01 | 16 | 16 | 10.0 | 16 | |||
| CASTELERO DESGN 01 | 2001-09-01 | 1,390 | 1,390 | 10.0 | 1,390 | |||
| LEASEHOLD IMPROV06 | 2006-12-31 | 274,483 | 194,423 | 10.0 | 27,448 | 221,871 | ||
| LEASEHOLD IMPROV07 | 2007-01-19 | 11,049 | 8,493 | 9.0 | 1,228 | 9,721 | ||
| LEASEHOLD IMPROV07 | 2007-02-15 | 526 | 402 | 9.0 | 58 | 460 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKCASES 97 | 1997-01-10 | 496 | 496 | SL | 7 | ||||
| COMPUTER DESK 97 | 1997-02-04 | 332 | 332 | SL | 7 | ||||
| OFFICE CHAIRS 97 | 1997-02-10 | 909 | 909 | SL | 7 | ||||
| FILE CABINET 97 | 1997-02-11 | 253 | 253 | SL | 7 | ||||
| GUEST CHAIRS 97 | 1997-02-25 | 775 | 775 | SL | 7 | ||||
| DESK & TABLES 97 | 1997-03-24 | 4,510 | 4,510 | SL | 7 | ||||
| TASK CHAIR 98 | 1998-11-16 | 380 | 370 | SL | 7 | ||||
| FILE CABINET 99 | 1999-03-12 | 456 | 456 | SL | 7 | ||||
| OFFICE FURNTR 01 | 2001-07-13 | 1,023 | 1,023 | SL | 7 | ||||
| FILING CABINET 01 | 2001-07-13 | 3,480 | 3,480 | SL | 7 | ||||
| BASE CHAIR 01 | 2001-08-27 | 731 | 731 | SL | 7 | ||||
| TASK CHAIR 01 | 2001-08-27 | 1,030 | 1,030 | SL | 7 | ||||
| WORKSURFACE 01 | 2001-08-27 | 596 | 596 | SL | 7 | ||||
| UNDERSRFC PED 01 | 2001-08-27 | 937 | 937 | SL | 7 | ||||
| WORKSURFACE TOP 01 | 2001-08-27 | 885 | 885 | SL | 7 | ||||
| COMPUTER FURNTR 01 | 2001-08-27 | 376 | 376 | SL | 7 | ||||
| FILE CABINET 01 | 2001-09-17 | 643 | 643 | SL | 7 | ||||
| BOOKSHELVE 01 | 2001-09-19 | 212 | 212 | SL | 7 | ||||
| SERVER HARDWARE 02 | 2002-02-14 | 8,660 | 8,660 | SL | 5 | ||||
| SCREENS COPY 02 | 2002-07-02 | 367 | 367 | SL | 5 | ||||
| PRINTER STAND 02 | 2002-07-02 | 895 | 895 | SL | 7 | ||||
| OFFICE FURN 02 | 2002-09-16 | 7,228 | 7,228 | SL | 7 | ||||
| AERON CHAIR 02 | 2002-10-17 | 884 | 884 | SL | 7 | ||||
| CABLING 02 | 2002-05-30 | 685 | 685 | SL | 7 | ||||
| TABLE LAMP 03 | 2003-02-25 | 415 | 415 | SL | 7 | ||||
| DESK LAMP SVC 03 | 2003-02-27 | 150 | 150 | SL | 7 | ||||
| TASK CHAIR 03 | 2003-10-27 | 354 | 354 | SL | 7 | ||||
| KEYBRDTRAY&MOUSE04 | 2004-02-26 | 1,126 | 1,126 | SL | 5 | ||||
| TABLE 04 | 2004-02-18 | 278 | 278 | SL | 7 | ||||
| FILE CABINET 04 | 2004-12-14 | 1,316 | 1,316 | SL | 7 | ||||
| POWER SUPPLY 05 | 2005-06-16 | 779 | 779 | SL | 5 | ||||
| BIOCOMFRT CHAIR 05 | 2005-08-18 | 512 | 512 | SL | 7 | ||||
| VIDEO CONFER 06 | 2006-12-31 | 31,763 | 31,763 | M5 | 5 | ||||
| FURNISHINGS 06 | 2006-12-31 | 87,356 | 87,355 | M7 | 7 | ||||
| TELEPHONE SYSTM 06 | 2006-12-31 | 15,899 | 15,899 | M5 | 5 | ||||
| KITCHEN EQUIP 06 | 2006-12-31 | 1,275 | 1,275 | M5 | 5 | ||||
| WIRELESS BACKUP 06 | 2006-04-30 | 2,820 | 2,820 | M5 | 5 | ||||
| 10 LCD MONITORS 06 | 2006-07-14 | 3,723 | 3,723 | M5 | 5 | ||||
| ART PRINTS 06 | 2006-10-13 | 791 | 791 | M7 | 7 | ||||
| CANNON FAX 06 | 2006-10-23 | 1,372 | 1,370 | M5 | 5 | ||||
| ACE3-ISDN NTI 06 | 2006-08-30 | 412 | 411 | M5 | 5 | ||||
| 3 SERVER HD 07 | 2007-02-08 | 607 | 607 | M5 | 5 | ||||
| WHITEBOARD 07 | 2007-10-23 | 1,949 | 1,707 | M7 | 7 | 139 | |||
| BOARD RM DECOR 07 | 2007-07-06 | 2,744 | 2,499 | M7 | 7 | 196 | |||
| SCONCE LIGHTS 07 | 2007-01-25 | 165 | 165 | M7 | 7 | ||||
| BOARD RM SIGN 07 | 2007-07-02 | 1,774 | 1,617 | M7 | 7 | 127 | |||
| RECEPT SIGN 07 | 2007-05-21 | 188 | 179 | M7 | 7 | 9 | |||
| FILE&BOOKCASE 07 | 2007-03-19 | 1,001 | 983 | M7 | 7 | 18 | |||
| GLASS REC TABLE 07 | 2007-05-15 | 219 | 206 | M7 | 7 | 13 | |||
| BLACKBERRYSERVER07 | 2007-06-13 | 1,524 | 1,524 | M5 | 5 | ||||
| TERMINAL SERVER 08 | 2008-06-23 | 4,721 | 4,720 | M5 | 5 | ||||
| AF BOOKSHELF 08 | 2008-07-09 | 168 | 132 | M7 | 7 | 24 | |||
| AGC BOOKCASE 08 | 2008-12-17 | 200 | 159 | M7 | 7 | 29 | |||
| PRINTER 09 | 2009-01-20 | 1,085 | 977 | M5 | 5 | 108 | |||
| 755 COMPUTER 09 | 2009-02-23 | 966 | 869 | M5 | 5 | 97 | |||
| 360 COMPUTER 09 | 2009-08-13 | 825 | 743 | M5 | 5 | 82 | |||
| TER.SER.09SOFTWARE | 2009-10-14 | 2,060 | 1,923 | M3 | 3 | ||||
| KEYBRDTRAY&MOUSE09 | 2009-06-05 | 243 | 220 | M5 | 5 | 23 | |||
| NEW SERVER 10 | 2010-01-07 | 8,788 | 6,153 | M5 | 5 | 1,758 | |||
| XILOCORE RECSYS10 | 2010-02-02 | 3,993 | 2,796 | M5 | 5 | 799 | |||
| SERVER UPGRADE 10 | 2010-02-16 | 648 | 648 | M3 | 3 | ||||
| ERGO CHAIR&MOUSE10 | 2010-02-22 | 720 | 360 | M7 | 7 | 103 | |||
| O-PLEX380COMP10-PM | 2010-05-04 | 765 | 536 | M5 | 5 | 153 | |||
| O-PLEX380COMP10-AF | 2010-08-13 | 824 | 577 | M5 | 5 | 165 | |||
| VIEWSONIC MONI-R10 | 2010-09-02 | 226 | 158 | M5 | 5 | 45 | |||
| O-PLEX380COMP10-TN | 2010-09-20 | 765 | 536 | M5 | 5 | 153 | |||
| 3DELL W/STATION 11 | 2011-01-06 | 3,078 | 1,540 | M5 | 5 | 616 | |||
| POWEREDGE 11 | 2011-04-05 | 10,234 | 5,117 | M5 | 5 | 2,047 | |||
| DESK TABLE 11 | 2011-06-13 | 514 | 183 | M7 | 7 | 73 | |||
| TYPEWRITER TBL11 | 2011-06-15 | 139 | 50 | M7 | 7 | 20 | |||
| COMPUTERS 12 | 2012-02-15 | 2,797 | 839 | M5 | 5 | 559 | |||
| HPLASERJETP3015 13 | 2013-01-14 | 1,016 | 102 | M5 | 5 | 203 | |||
| OPTIPLEX1N2YSW1 13 | 2013-03-08 | 1,284 | 128 | M5 | 5 | 257 | |||
| OPTIPLEX1N2ZSW1 13 | 2013-03-08 | 1,284 | 128 | M5 | 5 | 257 | |||
| TOSHIBA IPEDGE 13 | 2013-09-23 | 4,069 | 407 | M5 | 5 | 814 | |||
| OPTIPLEX1N3XSW1 13 | 2013-03-08 | 1,285 | 129 | M5 | 5 | 257 | |||
| OPTIPLEX1N3YSW1 13 | 2013-03-08 | 1,285 | 129 | M5 | 5 | 257 | |||
| PHONE UPGRADE 14 | 2014-06-10 | 223 | M3 | 3 | 37 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DISTRIBUTIONS OUT OF CORPUS | FORM 990-PF, PART XIII, LINE 4c, COL (a) 53.4942(a)-3(d)(2) | ELECTION ------------------------------------------------------------------- PURSUANT TO INCOME TAX REGULATION SECTION 53.4942(a)-3(d)(2), THE FOUNDATION ELECTS TO TREAT QUALIFYING DISTRIBUTIONS FOR 2014 OF $3,314,207 AS DISTRIBUTIONS OUT OF CORPUS. __________________________________________ PAMELA H. DAVID SIGNATURE OF EXECUTIVE DIRECTOR |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST COMPANY-HAASSR | 26,459,472 | 26,459,472 |
| (PDF NORTHERN TRUST) | ||
| TIFF MULTI-ASSET FUND | 9,982,028 | 9,982,028 |
| (PDF TIFF MULTI-ASSET) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWN PRIV EQ IV 06-1563330 | FMV | 195,248 | 195,248 |
| ENDOWN PRIV EQ V 06-1563332 | FMV | 295,432 | 295,432 |
| CF CAP PRIV EQ VI 16-1720029 | FMV | 1,352,216 | 1,352,216 |
| CF CAP PRIV EQ VII 20-8306306 | FMV | 2,506,915 | 2,506,915 |
| CF CAP PRIV EQ VIII 11-3814030 | FMV | 3,358,927 | 3,358,927 |
| CF CAP INTERN V 16-1720038 | FMV | 611,957 | 611,957 |
| CF CAP INTERN VI 20-8306365 | FMV | 2,264,253 | 2,264,253 |
| FARALLON CAP INST 94-3106323 | FMV | 3,362,485 | 3,362,485 |
| HIGHFIELDS CAP IV 11-3841276 | FMV | 179,709 | 179,709 |
| LEGACY VENTURE II 94-3395329 | FMV | 1,598,982 | 1,598,982 |
| LEGACY VENTURE III 20-1863080 | FMV | 2,174,070 | 2,174,070 |
| LEGACY VENTURE IV 20-4468805 | FMV | 3,805,949 | 3,805,949 |
| LONE STAR FUND IV 75-2935380 | FMV | 71,359 | 71,359 |
| LONE STAR FUND V 20-1495165 | FMV | 1,241,018 | 1,241,018 |
| OZ OVERSEAS FUND LTD (FOREIGN) | FMV | 144,165 | 144,165 |
| PARK ST CAP NRF II 20-11955774 | FMV | 3,025,935 | 3,025,935 |
| PARK ST CAP NRF III 20-5033090 | FMV | 2,317,296 | 2,317,296 |
| PARK ST CAP NRF II AIV | FMV | 89,819 | 89,819 |
| 20-1936702 | FMV | ||
| PARK ST CAP NRF II AIV II | FMV | 136,904 | 136,904 |
| 20-8068512 | FMV | ||
| LEGACY VENTUREVI(QP)45-1140886 | FMV | 2,060,861 | 2,060,861 |
| LEGACY VENTURE V(QP)26-3913174 | FMV | 4,102,743 | 4,102,743 |
| LONE STAR FUND VI 74-3242428 | FMV | 762,197 | 762,197 |
| LONE STAR REAL ESTATE FUND | FMV | 379,659 | 379,659 |
| 74-3242429 | FMV | ||
| LONE STAR EUROPE HOLDING (US) | FMV | 369,078 | 369,078 |
| 68-0676944 | FMV | ||
| LONE STAR US INVESTMENT | FMV | 491,706 | 491,706 |
| 26-3427486 | FMV | ||
| MREP GLOBAL II 26-2214434 | FMV | 558,183 | 558,183 |
| PARK STREET CAPITAL NR FUND V | FMV | 1,460,139 | 1,460,139 |
| 45-3001979 | FMV | ||
| PARK STREET CAP NRF III INV | FMV | 68,793 | 68,793 |
| CORP 26-0438715 | FMV | ||
| LONE STAR RE II FD 30-0567961 | FMV | 542,710 | 542,710 |
| KNIGHTHEAD OFFSHOREFD(FOREIGN) | FMV | 0 | 0 |
| LONE STAR FUND VII 30-0567940 | FMV | 317,693 | 317,693 |
| TIFF KEYSTONE FUND 76-0847743 | FMV | 146,895,370 | 146,895,370 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOOKCASES 97 | 496 | 496 | ||
| COMPUTER DESK 97 | 332 | 332 | ||
| OFFICE CHAIRS 97 | 909 | 909 | ||
| FILE CABINET 97 | 253 | 253 | ||
| GUEST CHAIRS 97 | 775 | 775 | ||
| DESK & TABLES 97 | 4,510 | 4,510 | ||
| TASK CHAIR 98 | 380 | 370 | 10 | |
| FILE CABINET 99 | 456 | 456 | ||
| OFFICE FURNTR 01 | 1,023 | 1,023 | ||
| FILING CABINET 01 | 3,480 | 3,480 | ||
| BASE CHAIR 01 | 731 | 731 | ||
| TASK CHAIR 01 | 1,030 | 1,030 | ||
| WORKSURFACE 01 | 596 | 596 | ||
| UNDERSRFC PED 01 | 937 | 937 | ||
| WORKSURFACE TOP 01 | 885 | 885 | ||
| COMPUTER FURNTR 01 | 376 | 376 | ||
| FILE CABINET 01 | 643 | 643 | ||
| BOOKSHELVE 01 | 212 | 212 | ||
| PLAN COSTS 00 | 744 | 744 | ||
| PLAN COSTS II 00 | 1,451 | 1,451 | ||
| PLAN COSTS 00 | 1,128 | 1,128 | ||
| SERVER HARDWARE 02 | 8,660 | 8,660 | ||
| SCREENS COPY 02 | 367 | 367 | ||
| PRINTER STAND 02 | 895 | 895 | ||
| OFFICE FURN 02 | 7,228 | 7,228 | ||
| AERON CHAIR 02 | 884 | 884 | ||
| KITCHEN 02 | 3,704 | 3,704 | ||
| CABINETS 02 | 2,338 | 2,338 | ||
| CABLING 02 | 685 | 685 | ||
| TABLE LAMP 03 | 415 | 415 | ||
| DESK LAMP SVC 03 | 150 | 150 | ||
| TASK CHAIR 03 | 354 | 354 | ||
| KEYBRDTRAY&MOUSE04 | 1,126 | 1,126 | ||
| TABLE 04 | 278 | 278 | ||
| FILE CABINET 04 | 1,316 | 1,316 | ||
| POWER SUPPLY 05 | 779 | 779 | ||
| BIOCOMFRT CHAIR 05 | 512 | 512 | ||
| MISC RENOV 01 | 2,186 | 2,186 | ||
| OP CONTRACT 01 | 10,766 | 10,766 | ||
| HENDLER DESIGN 01 | 4,079 | 4,079 | ||
| HATHAWAY DINWDD 01 | 12,941 | 12,941 | ||
| GLUMAC INTERN 01 | 1,420 | 1,420 | ||
| CISCO BUILDING 01 | 16 | 16 | ||
| CASTELERO DESGN 01 | 1,390 | 1,390 | ||
| VIDEO CONFER 06 | 31,763 | 31,763 | ||
| FURNISHINGS 06 | 87,356 | 87,355 | 1 | |
| TELEPHONE SYSTM 06 | 15,899 | 15,899 | ||
| KITCHEN EQUIP 06 | 1,275 | 1,275 | ||
| WIRELESS BACKUP 06 | 2,820 | 2,820 | ||
| 10 LCD MONITORS 06 | 3,723 | 3,723 | ||
| ART PRINTS 06 | 791 | 791 | ||
| CANNON FAX 06 | 1,372 | 1,370 | 2 | |
| ACE3-ISDN NTI 06 | 412 | 411 | 1 | |
| LEASEHOLD IMPROV06 | 274,483 | 221,871 | 52,612 | |
| 3 SERVER HD 07 | 607 | 607 | ||
| WHITEBOARD 07 | 1,949 | 1,846 | 103 | |
| LEASEHOLD IMPROV07 | 11,049 | 9,721 | 1,328 | |
| LEASEHOLD IMPROV07 | 526 | 460 | 66 | |
| BOARD RM DECOR 07 | 2,744 | 2,695 | 49 | |
| SCONCE LIGHTS 07 | 165 | 165 | ||
| BOARD RM SIGN 07 | 1,774 | 1,744 | 30 | |
| RECEPT SIGN 07 | 188 | 188 | ||
| FILE&BOOKCASE 07 | 1,001 | 1,001 | ||
| GLASS REC TABLE 07 | 219 | 219 | ||
| BLACKBERRYSERVER07 | 1,524 | 1,524 | ||
| TERMINAL SERVER 08 | 4,721 | 4,720 | 1 | |
| AF BOOKSHELF 08 | 168 | 156 | 12 | |
| AGC BOOKCASE 08 | 200 | 188 | 12 | |
| PRINTER 09 | 1,085 | 1,085 | ||
| 755 COMPUTER 09 | 966 | 966 | ||
| 360 COMPUTER 09 | 825 | 825 | ||
| TER.SER.09SOFTWARE | 2,060 | 1,923 | 137 | |
| KEYBRDTRAY&MOUSE09 | 243 | 243 | ||
| NEW SERVER 10 | 8,788 | 7,911 | 877 | |
| XILOCORE RECSYS10 | 3,993 | 3,595 | 398 | |
| SERVER UPGRADE 10 | 648 | 648 | ||
| ERGO CHAIR&MOUSE10 | 720 | 463 | 257 | |
| O-PLEX380COMP10-PM | 765 | 689 | 76 | |
| O-PLEX380COMP10-AF | 824 | 742 | 82 | |
| VIEWSONIC MONI-R10 | 226 | 203 | 23 | |
| O-PLEX380COMP10-TN | 765 | 689 | 76 | |
| 3DELL W/STATION 11 | 3,078 | 2,156 | 922 | |
| POWEREDGE 11 | 10,234 | 7,164 | 3,070 | |
| DESK TABLE 11 | 514 | 256 | 258 | |
| TYPEWRITER TBL11 | 139 | 70 | 69 | |
| COMPUTERS 12 | 2,797 | 1,398 | 1,399 | |
| HPLASERJETP3015 13 | 1,016 | 305 | 711 | |
| OPTIPLEX1N2YSW1 13 | 1,284 | 385 | 899 | |
| OPTIPLEX1N2ZSW1 13 | 1,284 | 385 | 899 | |
| TOSHIBA IPEDGE 13 | 4,069 | 1,221 | 2,848 | |
| OPTIPLEX1N3XSW1 13 | 1,285 | 386 | 899 | |
| OPTIPLEX1N3YSW1 13 | 1,285 | 386 | 899 | |
| PHONE UPGRADE 14 | 223 | 37 | 186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,491 | 1,746 | 0 | 1,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 25,406 | 25,424 | 25,424 |
| 2014 PERMIUM REIMBURSMENTS | 0 | 3,309 | 3,309 |
| FEDERAL EXCISE TAX OVERPAYMENT | 46,000 | 0 | 0 |
| PREPAID EXP.-POSTAGE | 0 | 466 | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER TECHNICAL SUPPORT | 114,194 | 0 | 0 | 114,194 |
| PROGRAM CONSULTANTS FEE | 69,445 | 0 | 0 | 69,445 |
| DIRECT CHARITABLE RELATED EXP | 13,555 | 0 | 0 | 13,555 |
| INSURANCE | 23,331 | 0 | 0 | 23,331 |
| MAINTENANCE & REPAIRS | 5,501 | 0 | 0 | 5,501 |
| MISCELLANEOUS | 1,036 | 0 | 0 | 1,036 |
| OFFICE EXHIBITION/INSTALLATION | 7,760 | 0 | 0 | 7,760 |
| PAYROLL SERVICES | 3,538 | 0 | 0 | 3,538 |
| PHONE, VIDEO CONFERENCE & FAX | 22,238 | 0 | 0 | 22,238 |
| POSTAGE, FREIGHT & MESSANGER | 1,363 | 0 | 0 | 1,363 |
| PROFESSIONAL DEVELOPMENT | 7,182 | 0 | 0 | 7,182 |
| RENT-DATALOK | 1,021 | 0 | 0 | 1,021 |
| SUPPLIES | 3,754 | 0 | 0 | 3,754 |
| TEMPORARY EMPLOYEE EXPENSES | 10,531 | 0 | 0 | 10,531 |
| SHARED EXPENSES | 49,488 | 0 | 0 | 49,488 |
| CREATIVE WORK FUND EXPENSES | 28,719 | 0 | 0 | 28,719 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PARTNERSHIPS- | |||
| ENDOWN PRIV EQ PARTNERS IV 06-1563330 | -2,497 | -2,497 | 0 |
| ENDOWN VENTURE PARTNERS V 06-1563332 | 2,080 | 2,080 | 0 |
| CF CAP PRIV EQ PRTNRS VI 16-1720029 | 6,922 | 6,922 | 0 |
| CF CAP PRIV EQ PRTNRS VII 20-8306306 | 8,227 | 8,227 | 0 |
| CF CAP PRIV EQ PRTNRS VIII 11-3814030 | -24,382 | -24,382 | 0 |
| CF CAP INTERN PARTNERS V 16-1720038 | 3,336 | 3,336 | 0 |
| CF CAP INTERN PARTNERS VI 20-8306365 | 18,795 | 18,795 | 0 |
| FARRALLON CAP INST PARTNERS 94-3106323 | 205,711 | 205,711 | 0 |
| LEGACY VENTURE II 94-3395329 | -6,497 | -6,497 | 0 |
| LEGACY VENTURE III 20-1863080 | 14,468 | 14,468 | 0 |
| LEGACY VENTURE IV 20-4468805 | -44,985 | -44,985 | 0 |
| LONE STAR FUND IV 75-2935380 | 195,605 | 195,605 | 0 |
| LONE STAR FUND V 20-1495165 | 79,317 | 79,317 | 0 |
| PARK ST CAP NR FUND II 20-1195774 | 141,551 | 141,551 | 0 |
| PARK ST CAP NRF II AIV 20-1936702 | -29,806 | -29,806 | 0 |
| PARK ST CAP NRF II AIV II 20-8068512 | -1,331 | -1,331 | 0 |
| PARK ST CAP NRF III 20-5033090 | 44,858 | 44,858 | 0 |
| LEGACY VENTURE VI(QP) 45-1140886 | -55,982 | -55,982 | 0 |
| HIGHFIELDS CAPITAL IV 11-3841276 | 7,167 | 7,167 | 0 |
| LEGACY VENTURE V (QP) 26-3913174 | -88,534 | -88,534 | 0 |
| LONE STAR US INVESTMENT 26-3427486 | 184,966 | 184,966 | 0 |
| LONE STAR FUND VI 74-3242428 | 580,456 | 580,456 | 0 |
| LONE STAR REAL ESTATE FUND 74-3242429 | 84,329 | 84,329 | 0 |
| LONE STAR EUROPE HOLDINGS(US)68-0676944 | 15,695 | 15,695 | 0 |
| MREP GLOBAL II 26-2214434 | -22,753 | -22,753 | 0 |
| OZ OVERSEAS FUND (FOREIGN) | 10,833 | 10,833 | 0 |
| LONE STAR FUND VII 30-0567940 | 219,985 | 219,985 | 0 |
| PARK STREET CAPITAL V 45-3001979 | -5,064 | -5,064 | 0 |
| LONE STAR RE II FUND 30-0567961 | 382,152 | 382,152 | 0 |
| PARK STREET CAP NRF III INVCO26-0438715 | -1,941 | -1,941 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | 976,079 | 976,079 | 0 |
| OTHER GAINS (LOSS) | 11,083 | 11,083 | 0 |
| CHANGES IN UNREALZED APPRECIATION | -10,558,443 | 0 | 0 |
| OTHER INCOME | 4,472 | 4,472 | 0 |
| LESS:INVESTMENT PARTNERSHIP NET UBTI | 0 | 45,913 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 195,000 | 256,000 |
| SECURITY DEPOSIT-SHARED FACILI | 7,832 | 8,369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST MGMT & CUST FEES- | ||||
| NORTHERN TRUST COMPANY | 13,183 | 13,183 | 0 | 0 |
| LEGACY VEN-REVI(QP)45-1140886 | 18,324 | 18,324 | 0 | 0 |
| PARK STREET CAPITAL NRF III | 926 | 926 | 0 | 0 |
| INVEST CORP 26-0438715 | ||||
| ENDOWN PRIV EQ IV 06-1563330 | 1,293 | 1,293 | 0 | 0 |
| ENDOWN VENTURE V 06-1563332 | 1,237 | 1,237 | 0 | 0 |
| CF CAP PRIV EQ VI 16-1720029 | 8,162 | 8,162 | 0 | 0 |
| CF CAP PRIV EQ VII 20-8306306 | 17,084 | 17,084 | 0 | 0 |
| CF CAP PRIV EQ VIII11-3814030 | 15,332 | 15,332 | 0 | 0 |
| CF CAP INTERN V 16-1720038 | 4,166 | 4,166 | 0 | 0 |
| CF CAP INTERN VI 20-8306365 | 17,043 | 17,043 | 0 | 0 |
| FARALLON CAP INST 94-3106323 | 35,618 | 35,618 | 0 | 0 |
| LEGACY VENTURE III 20-1863080 | 19,500 | 19,500 | 0 | 0 |
| LEGACY VENTURE IV 20-4468805 | 21,000 | 21,000 | 0 | 0 |
| LONE STAR FUND IV 75-2935380 | 856 | 856 | 0 | 0 |
| LONE STAR FUND V 20-1495165 | 7,569 | 7,569 | 0 | 0 |
| PARK ST CAP NRF II 20-119577 | 29,108 | 29,108 | 0 | 0 |
| PARK STREET CAPITALV453001979 | 16,465 | 16,465 | 0 | 0 |
| LEGACY VENTURE V(QP)XXX-XX-XXXX | 30,000 | 30,000 | 0 | 0 |
| TIFF KEYSTONE FUND 76-0847743 | 550,930 | 550,930 | 0 | 0 |
| LONE STAR EUROPE HOLDING (US) | 615 | 615 | 0 | 0 |
| 68-0676944 | ||||
| LONE STAR FUND VI 74-3242428 | 1,848 | 1,848 | 0 | 0 |
| LONE STAR REAL ESTATE FUND | 3,745 | 3,745 | 0 | 0 |
| 74-3242429 | ||||
| OZ OVERSEAS FUND (FOREIGN) | 4,895 | 4,895 | 0 | 0 |
| LONE STAR FUND VII 30-0567940 | 404 | 404 | 0 | 0 |
| LONE STAR RE II FD 30-0567961 | 2,405 | 2,405 | 0 | 0 |
| PARK STREET CAP III XXX-XX-XXXX | 14,074 | 14,074 | 0 | 0 |
| PARK ST CAP IIAIV 20-1936702 | 3,998 | 3,998 | 0 | 0 |
| PARK ST CAP II AIVII20-806851 | 1,894 | 1,894 | 0 | 0 |
| INVESTMENT RELATED FEES- | ||||
| BANK SERVICE CHARGES | 2,674 | 2,674 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 18,846 | 0 | 0 | 0 |
| FEDERAL DEFERRED TAX (BENEFIT) | 61,000 | 0 | 0 | 0 |
| MISC TAXES AND FILING FEES | 3,091 | 0 | 0 | 3,091 |