| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,195 | 51,195 | 51,195 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE STATEMENT 1-E | 1,734,135 | 748,035 | M5 | 230,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT 1-E | 1,734,135 | 978,035 | 756,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 68,914 | 68,914 | 68,914 |
| Item No. | 1 |
|---|---|
| Lender's Name | SEE STATEMENT 1-D |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 202000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LONG TERM NOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 16864000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INV (BOOK VAL) | |||
| --MCFH, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH, II, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH III, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH IV, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH V, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH VI, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH VII, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH VIII, INC. | 1,000 | 1,000 | 1,000 |
| --PROPERTY STABILIZATION, INC. | 1,000 | 1,000 | 1,000 |
| --GLCF XI, INC. | 1,000 | 1,000 | 1,000 |
| --GLCF XII, INC. | 1,000 | 1,000 | 1,000 |
| --GLCFH-DMMG, INC. | 100 | 492,765 | 492,765 |
| --CAPFUND NEW MKTS | 17,900 | 17,873 | 17,873 |
| SECURITY DEPOSITS | 9,464 | 10,538 | 10,538 |
| OTHER ASSETS | 1,000 | 1,000 | 1,000 |
| GLCFH-X, INC | 1,000 | 1,000 | |
| FMV SVCG RIGHTS VALUTATION | 427,812 | 427,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 104,600 | 104,600 | 104,600 | |
| OFFERING & ORG ALLOWANCE | 1,249,000 | 1,249,000 | 1,249,000 | |
| NEW MARKET TAX CREDIT | 117,000 | 117,000 | 117,000 | |
| BAD DEBT EXPENSE | 522,000 | 522,000 | 522,000 | |
| OTHER COSTS | 77,286 | 77,286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVENUE FROM PROGRAM RELATED SERVICES | |||
| --INVESTOR SERVICE FEES | 3,525,000 | ||
| --ACQUISITION FEES | 8,571,000 | ||
| --CONSULTING AND UNDERWRITING | 1,670,000 | ||
| INTEREST INC - PROGRAM RELATED LOANS | 520,419 | ||
| NEW MARKETS TAX CREDIT FEES | 1,686,000 | ||
| FINANCIAL SERVICES LENDING FEE | 459,000 | ||
| INVESTMENT INCOME | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 301,000 | 288,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24,486,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 1,071,557 | 1,071,557 | 1,071,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 422,670 | 422,670 | 422,670 |