| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,033 | 2,011 | 2,011 | 2,011 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 ANGUS BULL | 2003-07-24 | 2,600 | 2,600 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 HORSES | 2003-07-24 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 45HP J DEERE TRACTOR | 2003-07-24 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1977 2-TWINE HAY BAILER | 2003-07-24 | 1,000 | 1,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY RACK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 7' SICKLE BAR HAY MOWER | 2003-07-24 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' BRUSHHOG MOWER | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 4' ROTARY MOWER | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROTOTILLER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 MOLD BOARD PLOW | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' CULTIPACKER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8' FLEX TYPE HARROW | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| BORDER DISK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OLD UTILITY TRAILER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC CEMENT MIXER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' 3-POINT SCRAPER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 200 AMP ELEC WELDER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ACETYLENE TORCH SET | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 16" STIHL CHAINSAW | 2003-07-24 | 50 | 50 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 500 GAL FUEL TANKS | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1000 GAL FUEL TANK | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 SADDLES W/ACCESSORIES | 2003-07-24 | 1,500 | 1,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CALF TABLE | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 2003-07-24 | 1,534 | 1,534 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 2003-07-24 | 3,422 | 3,422 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LOADING CHUTE | 2004-05-29 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAWNMOWER | 2006-08-31 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| WELL CASING METHAL CUTTING SAW | 2006-11-26 | 954 | 954 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 2003-07-24 | 500 | 500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1975 2-HORSE TRAILER | 2003-07-24 | 800 | 800 | 6.000000000000 | 0 | 0 | 0 | ||
| 14' HMD FLATBED TRAILER | 2003-07-24 | 500 | 500 | 6.000000000000 | 0 | 0 | 0 | ||
| 2002 FORD F-150 PU | 2003-07-24 | 19,164 | 19,164 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 2006-03-18 | 5,900 | 5,900 | 6.000000000000 | 0 | 0 | 0 | ||
| WELL DEPTH WORK | 2005-01-03 | 12,494 | 8,178 | 150DB | 15.000000000000 | 664 | 0 | 833 | |
| PORTABLE CORRAL | 2007-04-18 | 1,920 | 1,421 | 150DB | 10.000000000000 | 143 | 0 | 192 | |
| H&W CATTLE PORTABLE PANELS | 2006-09-04 | 2,200 | 1,719 | 150DB | 10.000000000000 | 192 | 0 | 220 | |
| NEW FURNACE FOR COWBOY HOUSE | 2004-03-11 | 1,232 | 1,232 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 2007-07-02 | 138,630 | 51,792 | 150DB | 20.000000000000 | 6,513 | 0 | 6,932 | |
| FENCE | 2007-07-02 | 11,050 | 10,292 | 150DB | 7.000000000000 | 758 | 0 | 758 | |
| TABLES AND CHAIRS | 2007-07-02 | 764 | 712 | 150DB | 7.000000000000 | 52 | 0 | 52 | |
| TREES | 2007-07-02 | 1,560 | 735 | 150DB | 15.000000000000 | 97 | 0 | 104 | |
| TRAILER | 2007-07-02 | 484 | 484 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2008-12-24 | 31,623 | 10,409 | 150DB | 20.000000000000 | 1,591 | 0 | 1,591 | |
| LAND IMPROVEMENTS | 2008-12-31 | 56,220 | 23,438 | 150DB | 15.000000000000 | 3,320 | 0 | 3,320 | |
| PUMP AND TANK | 2008-01-14 | 26,011 | 22,453 | 150DB | 7.000000000000 | 3,163 | 0 | 3,163 | |
| COOLER | 2008-06-13 | 2,229 | 789 | 150DB | 20.000000000000 | 108 | 0 | 108 | |
| TRUCK | 2008-09-03 | 33,155 | 33,155 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2009-05-01 | 8,428 | 2,923 | 150DB | 7.000000000000 | 516 | 0 | 1,204 | |
| COMPUTER | 2009-01-15 | 607 | 286 | 200DB | 5.000000000000 | 17 | 0 | 0 | |
| LAND | 2003-07-24 | 5,419,870 | L | 0 | 0 | 0 | |||
| REFRIGERATOR AND SINK FAUCET | 2009-01-01 | 1,060 | 412 | 200DB | 7.000000000000 | 47 | 0 | 151 | |
| PUMP FOR EQUIP PROJECT | 2010-03-17 | 4,365 | 2,494 | 150DB | 7.000000000000 | 535 | 0 | 535 | |
| SOLAR PUMP | 2010-12-16 | 5,766 | 3,294 | 150DB | 7.000000000000 | 706 | 0 | 706 | |
| GREENHOUSE | 2010-02-22 | 15,390 | 6,647 | 150DB | 10.000000000000 | 1,345 | 0 | 1,345 | |
| TANK | 2011-02-04 | 1,800 | 150DB | 7.000000000000 | 0 | 0 | 257 | ||
| LAPTOP - DEAN FISH | 2013-05-28 | 555 | 55 | 200DB | 5.000000000000 | 89 | 0 | 111 | |
| COMPUTER - MARIA | 2013-07-23 | 359 | 36 | 200DB | 5.000000000000 | 57 | 0 | 72 | |
| LAPTOP - ANTHONY | 2013-11-01 | 586 | 59 | 200DB | 5.000000000000 | 94 | 0 | 117 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BRECKINRIDGE | 256,003 | 260,254 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - FUNDING | AT COST | 3,211,748 | 3,759,005 |
| AURORA OFFSHORE FD LTD | AT COST | 650,000 | 806,605 |
| ABS OFFSHORE SPC CLASS A | AT COST | 625,000 | 797,503 |
| ALTERNATIVE FUND IV LP | AT COST | 0 | 28,252 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1 ANGUS BULL | 2,600 | 2,600 | 0 | |
| 3 HORSES | 3,000 | 3,000 | 0 | |
| 1996 45HP J DEERE TRACTOR | 4,000 | 4,000 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 500 | 500 | 0 | |
| 1977 2-TWINE HAY BAILER | 1,000 | 1,000 | 0 | |
| HAY RACK | 400 | 400 | 0 | |
| 7' SICKLE BAR HAY MOWER | 150 | 150 | 0 | |
| 5' BRUSHHOG MOWER | 400 | 400 | 0 | |
| 4' ROTARY MOWER | 300 | 300 | 0 | |
| 5' ROTOTILLER | 200 | 200 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 500 | 500 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 500 | 500 | 0 | |
| 2 MOLD BOARD PLOW | 200 | 200 | 0 | |
| 6' CULTIPACKER | 200 | 200 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 500 | 500 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 100 | 100 | 0 | |
| 8' FLEX TYPE HARROW | 100 | 100 | 0 | |
| BORDER DISK | 400 | 400 | 0 | |
| OLD UTILITY TRAILER | 100 | 100 | 0 | |
| ELECTRIC CEMENT MIXER | 200 | 200 | 0 | |
| 5' 3-POINT SCRAPER | 200 | 200 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 300 | 300 | 0 | |
| 200 AMP ELEC WELDER | 100 | 100 | 0 | |
| ACETYLENE TORCH SET | 100 | 100 | 0 | |
| 16" STIHL CHAINSAW | 50 | 50 | 0 | |
| 2 500 GAL FUEL TANKS | 300 | 300 | 0 | |
| 1000 GAL FUEL TANK | 300 | 300 | 0 | |
| 6 SADDLES W/ACCESSORIES | 1,500 | 1,500 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 500 | 500 | 0 | |
| CALF TABLE | 200 | 200 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 1,534 | 1,534 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 3,422 | 3,422 | 0 | |
| LOADING CHUTE | 4,000 | 4,000 | 0 | |
| LAWNMOWER | 150 | 150 | 0 | |
| WELL CASING METHAL CUTTING SAW | 954 | 954 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 500 | 500 | 0 | |
| 1975 2-HORSE TRAILER | 800 | 800 | 0 | |
| 14' HMD FLATBED TRAILER | 500 | 500 | 0 | |
| 2002 FORD F-150 PU | 19,164 | 19,164 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 5,900 | 5,900 | 0 | |
| WELL DEPTH WORK | 12,494 | 8,842 | 3,652 | |
| PORTABLE CORRAL | 1,920 | 1,564 | 356 | |
| H&W CATTLE PORTABLE PANELS | 2,200 | 1,911 | 289 | |
| NEW FURNACE FOR COWBOY HOUSE | 1,232 | 1,232 | 0 | |
| OFFICE BUILDING | 138,630 | 58,305 | 80,325 | |
| FENCE | 11,050 | 11,050 | 0 | |
| TABLES AND CHAIRS | 764 | 764 | 0 | |
| TREES | 1,560 | 832 | 728 | |
| TRAILER | 484 | 484 | 0 | |
| BUILDING | 31,623 | 12,000 | 19,623 | |
| LAND IMPROVEMENTS | 56,220 | 26,758 | 29,462 | |
| PUMP AND TANK | 26,011 | 25,616 | 395 | |
| COOLER | 2,229 | 897 | 1,332 | |
| TRUCK | 33,155 | 33,155 | 0 | |
| FENCE | 8,428 | 7,653 | 775 | |
| COMPUTER | 607 | 607 | 0 | |
| LAND | 5,419,870 | 0 | 5,419,870 | |
| REFRIGERATOR AND SINK FAUCET | 1,060 | 989 | 71 | |
| PUMP FOR EQUIP PROJECT | 4,365 | 3,029 | 1,336 | |
| SOLAR PUMP | 5,766 | 4,000 | 1,766 | |
| GREENHOUSE | 15,390 | 7,992 | 7,398 | |
| TANK | 1,800 | 1,800 | 0 | |
| LAPTOP - DEAN FISH | 555 | 422 | 133 | |
| COMPUTER - MARIA | 359 | 273 | 86 | |
| LAPTOP - ANTHONY | 586 | 446 | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,163 | 0 | 0 | 2,163 |
| AUTOMOBILE EXPENSES | 5,362 | 0 | 0 | 5,362 |
| BANK CHARGES | 90 | 0 | 0 | 90 |
| COMPUTER EXPENSES | 234 | 0 | 0 | 234 |
| INSURANCE | 7,053 | 0 | 0 | 7,053 |
| HEALTH INSURANCE | 13,929 | 0 | 0 | 13,929 |
| MISCELLANEOUS | 21,451 | 0 | 0 | 21,451 |
| OFFICE EXPENSE | 1,046 | 0 | 0 | 1,046 |
| POSTAGE & DELIVERY | 560 | 0 | 0 | 560 |
| REPAIRS & MAINTENANCE | 16,197 | 0 | 0 | 16,197 |
| TELEPHONE | 3,062 | 0 | 0 | 3,062 |
| GRANT EXPENDITURES | 16,695 | 0 | 0 | 16,695 |
| YOUTH PROGRAMS | 12,223 | 0 | 0 | 12,223 |
| CONTRACT LABOR | 59,233 | 0 | 0 | 59,233 |
| FARM ANIMAL FEED, CARE, MEDS | 2,371 | 0 | 2,371 | 0 |
| BUTTERFLY GARDEN/BIRD SANCTUARY | 1,768 | 0 | 0 | 1,768 |
| LICENSES & PERMITS | 492 | 0 | 0 | 492 |
| PROFESSIONAL DEVELOPMENT | 60 | 0 | 0 | 60 |
| RANCH SUPPLIES | 9,053 | 0 | 0 | 9,053 |
| EVENT FOOD | 4,457 | 0 | 0 | 4,457 |
| VOLUNTEER | 365 | 0 | 0 | 365 |
| PAYROLL SERVICE FEE | 2,725 | 0 | 0 | 2,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 30 | 30 | 30 |
| OTHER PASSTHROUGH INVESTMENT INCOME | 1,042 | 1,042 | 1,042 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | -1,041 | 0 | -1,041 |
| MISCELLANEOUS | 19,868 | 19,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BCA | 6,655 | 1,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 30,096 | 30,096 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,614 | 0 | 0 | 12,614 |
| PROPERTY TAX | 4,855 | 0 | 0 | 4,855 |
| EXCISE TAX | 6,243 | 6,243 | 0 | 0 |