| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECHLER CPA P.C. | 2,475 | 2,475 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND FURNITURE | 23,829 | 23,829 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 45234 |
| Balance Due | 46840 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | REVOLVING |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 2,533 | 2,533 | ||
| MISC | 108 | 108 | ||
| INSURANCE | 3,236 | 3,236 | ||
| MARKETING | 1,361 | 1,361 | ||
| MEALS | 2,246 | 2,086 | 160 | |
| OFFICE EXPENSE | 9,119 | 2,567 | 6,552 | |
| PRODUCTION COSTS | 9,538 | 9,538 | ||
| ROYALTIES | 10,867 | 10,867 | ||
| TELEPHONE | 7,212 | 5,409 | 1,803 | |
| WEBSITE | 7,588 | 1,553 | 6,035 | |
| HONORIA | 1,500 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL ETHICS TRAINING INCOME | 216,542 | 216,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 805 | 695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESSAY EVALUATORS | 36,987 | 36,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 5,450 | 4,739 | 711 |