| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVS - KMB-CPAS, LLC | 8,860 | 8,860 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP / COMPUTER EQ | 2013-05-14 | 2,030 | 271 | STRAIGHT LINE | 5.0000 | 406 | |||
| OFFICE EQUIPMENT | 2013-06-30 | 141 | 14 | STRAIGHT LINE | 5.0000 | 28 | |||
| OFFICE FURNITURE-CHAIR | 2013-11-29 | 71 | 1 | STRAIGHT LINE | 7.0000 | 10 | |||
| OFFICE EQUIPMENT | 2014-01-29 | 393 | STRAIGHT LINE | 5.0000 | 79 | ||||
| COMPUTER PRINTER | 2014-03-31 | 98 | STRAIGHT LINE | 5.0000 | 16 | ||||
| LEASEHOLD IMPROVEMENTS | 2014-03-31 | 1,309 | STRAIGHT LINE | 15.0000 | 73 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANGEL OAK MULT STRATEGY INC FD | ||
| AVENUE CREDIT STRATEGIES INST | 250,807 | 233,476 |
| DOUBLELINE TOTAL RETURN FUND | 418,906 | 411,546 |
| GUGGENHEIM FLOATING RATE FUND | ||
| GUGGENHEIM TOTAL RETURN FUND | 140,203 | 140,465 |
| METROPOLITAN WEST TOTAL RETURN BD I | 140,121 | 140,587 |
| PIMCO LOW DURATION FUND | ||
| FORWARD SELECT INCOME FUND | ||
| LOOMIS SAYLES BOND FUND | 185,896 | 195,852 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MKTS CORE FUND | 321,672 | 359,785 |
| DFA INTL SMALL CAP VALUE FD | 119,176 | 108,307 |
| DFA REAL ESTATE FUND | 251,928 | 311,424 |
| DFA US VECTOR EQTY PORT FD | 226,880 | 286,105 |
| DFA INTL VECTOR EQUITY FUND | 130,709 | 168,318 |
| FIRST EAGLE OVERSEAS FD | 193,608 | 194,036 |
| FORWARD SELECT INCOME CL | 203,562 | 247,527 |
| GOTHAM ABSOLUTE RETURN | 244,559 | 260,198 |
| MATISSE DISCOUNTED FUND | 256,233 | 250,748 |
| MATTHEWS ASIAN GROWTH FUND | 212,678 | 241,539 |
| VANGUARD TOTAL STK MKT FD | 128,246 | 265,451 |
| ALLERGAN INC | ||
| AMETEK | 17,124 | 18,421 |
| BUNGE LIMITED | ||
| CALIFORNIA RES CORP | 325 | 419 |
| CATERPILLAR INC | 16,854 | 18,306 |
| COLGATE PALMOLIVE | ||
| COOPER COMPANIES | 16,706 | 20,261 |
| COSTCO WHOLESALE | 11,992 | 31,185 |
| DOLLAR TREE INC | 16,956 | 22,170 |
| DRESSER RAND GROUP INC | ||
| DUN & BRADSTREET CORP | ||
| EMC CORP | 16,989 | 20,075 |
| EXXON MOBIL CORP. | 16,914 | 20,339 |
| GENERAL ELECTRIC COMPANY | 16,976 | 17,184 |
| GENERAL MOTORS CO | 17,063 | 21,644 |
| GOOGLE INC CLASS A | 4,025 | 13,797 |
| GOOGLE INC CLASS C | 4,012 | 13,686 |
| HELMERICH & PAYNE INC | 12,102 | 21,912 |
| HARRIS CORPORATION | ||
| IBM | 10,741 | 14,440 |
| JOHNSON & JOHNSON | 15,165 | 26,143 |
| JOHNSON CONTROLS INC | 17,093 | 16,677 |
| JP MORGAN CHASE & CO | 14,970 | 23,780 |
| MICROSOFT CORP | 11,687 | 27,870 |
| O REILLY AUTOMOTIVE NEW | 17,138 | 37,561 |
| OCCIDENTAL PETROLEUM CORP | 8,994 | 15,316 |
| PERKINELMER INC | 17,004 | 18,585 |
| PFIZER INC | ||
| QUALCOMM INC | 17,109 | 16,724 |
| SEABOARD CORP | ||
| SIRONA DENTAL SYSTEMS | 17,146 | 22,716 |
| TARGET CORPORATION | 15,595 | 24,291 |
| WALGREEN COMPANY | 13,983 | 25,908 |
| YUM BRANDS INC | 7,464 | 21,126 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN EXCH TRADED NOTE | AT COST | 278,017 | 276,619 |
| GUGGENHEIM ETF S&P 500 PURE GR | AT COST | 75,126 | 78,725 |
| GUGGENHEIM ETF S&P 500 PURE VALUE | AT COST | 75,055 | 76,944 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURN / EQ / LH IMPROVS | 4,042 | 898 | 3,144 | 3,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES-SWANSON MIDGLEY, | 605 | 605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL LEASE | 11,163 | 11,163 | 11,163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,827 | 2,827 | ||
| DUES / FEES/ SUBSCRIPTIONS | 1,039 | 1,039 | ||
| OFFICE EXPENSES | 2,189 | 2,189 | ||
| PRINTING, DESIGN & WEBSITE | 312 | 312 | ||
| IT SERVICES | 874 | 874 | ||
| KS ANNUAL REPORT FEE | 40 | 40 | ||
| TELEPHONE | 499 | 499 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MGMT FEES - BRIDGEWATER ADVS | 26,244 | 26,244 | ||
| CONSULTANT FEES-PHILLIPS W KNOWL | 36,813 | 36,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,190 | 1,190 | ||
| FOREIGN TAXES | 1,440 | 1,440 | ||
| FEDERAL EXCISE TAX- NET INV INC | 5,101 |