| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,250 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEVER BETTER BUS | 2011-08-09 | 30,000 | 200DB | 5.000000000000 | 0 | 0 | |||
| BUS - MAJOR REPAIRS | 2014-04-21 | 75,354 | 200DB | 5.000000000000 | 45,212 | 0 | |||
| BUILDING | 2007-10-30 | 1,750,000 | 278,579 | SL | 39.000000000000 | 44,872 | 44,872 | ||
| LAND | 2007-10-30 | 500,000 | L | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONA VIE, INC. | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,750,000 | 323,451 | 1,426,549 | 1,426,549 |
| LAND | 500,000 | 0 | 500,000 | 500,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOLAMERE CAPITAL FUND II, LP | FMV | 24,569 | 24,569 |
| SOLAMERE CAPITAL FUND II-1, LP | FMV | 21,182 | 21,182 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEVER BETTER BUS | 30,000 | 30,000 | 0 | |
| BUS - MAJOR REPAIRS | 75,354 | 45,212 | 30,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 228 | 0 | 0 | |
| INSURANCE | 2,265 | 2,265 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MONA VIE, INC. | -664,218 | -664,218 | |
| MONA VIE, INC. | 6,250 | 6,250 | |
| SOLAMERE CAPITAL FUND II, LP | -4,212 | -4,212 | |
| SOLAMERE CAPITAL FUND II-A, LP | -5,085 | -5,085 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 918 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 689 | 0 | 0 |