| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECT RESERVE | 1,006,241 | 1,008,255 | 1,008,255 |
| ACCRUED INTEREST - NOTES | 5,720,960 | 6,103,755 | 6,103,755 |
| A/R REIMBURSEMENT FOR NEW PROPERTY | 18,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 336,265 | 252,197 | 0 | 84,068 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROPERTY MANAGEMENT FEES | 309,651 | 309,651 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET BALANCE DUE FOR INTERCOMPANY EXPENSES | 0 | 184,034 |
| TAXES PAYABLE | 29,963 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2% FEDERAL EXCISE TAXES | 29,692 | 0 | 0 | 0 |