| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM ASSETS | 3,322 | 3,322 | 3,322 | |
| INDIRECT ACCOUNTING FEES | 928 | 713 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| APPRAISAL OFFICE COMPLEX 69 | 2011-07-14 | 6,250 | 1,042 | 15.0000 | 417 | 1,459 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND BULLIS 51 | 2005-04-12 | 42,000 | |||||||
| BUILDING BULLIS 51 | 2005-04-12 | 41,156 | 9,190 | S/L | 39.0000 | 1,055 | 1,055 | 1,055 | |
| LAND HEAD HOUSE 52 | 2009-03-23 | 27,510 | |||||||
| BUILDING - HEAD HOUSE 52 | 2009-05-23 | 60,860 | 10,604 | S/L | 27.5000 | 2,213 | 2,213 | 2,213 | |
| EXTERIOR PAINTING - HEAD HOUSE 52 | 2011-07-13 | 3,750 | 938 | 200DB | 10.0000 | 562 | 562 | 562 | |
| LAND | 2009-03-23 | 17,240 | |||||||
| BUILDING | 2009-03-23 | 12,485 | 2,175 | S/L | 27.5000 | 454 | 454 | 454 | |
| BUILDING - COMM PORTION | 2009-03-23 | 12,485 | 1,534 | S/L | 39.0000 | 320 | 320 | 320 | |
| LAND - DEPOT 54 | 2005-01-01 | 16,500 | |||||||
| BUILDING DEPOT 54 | 2005-01-01 | 66,000 | 15,160 | S/L | 39.0000 | 1,693 | 1,693 | 1,693 | |
| LAND - FREIGHT BLDG 55 | 2005-01-01 | 22,000 | |||||||
| BUILDING - FREIGHT BLDG 55 | 2005-01-01 | 93,000 | 21,362 | S/L | 39.0000 | 2,385 | 2,385 | 2,385 | |
| ENTERANCE IMP 55 | 2008-08-31 | 3,277 | 452 | S/L | 39.0000 | 84 | 84 | 84 | |
| FENCE - FREIGHT BLDG 55 | 2011-08-31 | 3,630 | 837 | 150DB | 15.0000 | 279 | 279 | 279 | |
| PARKING LOT REPAIRS - FREIGHT BLDG 55 | 2011-08-15 | 6,951 | 1,602 | 150DB | 15.0000 | 535 | 535 | 535 | |
| HVAC - FREIGHT BLDG 55 | 2012-08-11 | 5,875 | 3,378 | S/L | 10.0000 | 588 | 588 | 588 | |
| LAND - MILLIES 57 | 2009-03-23 | 19,440 | |||||||
| BUILDING - MILLIES 57 | 2009-03-23 | 65,590 | 8,059 | S/L | 39.0000 | 1,681 | 1,681 | 1,681 | |
| REPAIRS - MILLIES 57 | 2011-07-18 | 2,000 | 333 | S/L | 15.0000 | 133 | 133 | 133 | |
| LAND BRONSON CHURCH 58 | 2003-07-01 | 56,260 | |||||||
| IMPROVEMENTS - BRONSON CHURCH 58 | 2006-07-31 | 7,443 | 1,424 | S/L | 39.0000 | 191 | 191 | 191 | |
| BUILDING - BRONSON CHURCH | 2003-07-01 | 150,000 | 40,224 | S/L | 39.0000 | 3,846 | 3,846 | 3,846 | |
| BUILDING IMPROVEMENTS BRONSON CHURCH 58 | 2007-01-01 | 20,884 | 3,235 | S/L | 39.0000 | 535 | 535 | 535 | |
| NEW ROOF - CHEESE FACTORY 59 | 2013-07-01 | 5,509 | S/L | 39.0000 | 141 | 141 | 141 | ||
| CARPET CHEESE FACTORY 59 | 2008-01-31 | 1,340 | 1,340 | 200DB | 5.0000 | ||||
| APPLIANCES - CHEESE FACTORY 59 | 2008-01-31 | 3,054 | 3,054 | 200DB | 5.0000 | ||||
| NEW CHIMNEY LINER CHEESE FACTORY 59 | 2012-07-11 | 3,580 | 2,059 | S/L | 10.0000 | 358 | 358 | 358 | |
| LAND - CHEESE FACTORY 59 | 2001-07-01 | 25,000 | |||||||
| BUILDING - CHEESE FACTORY | 2004-01-01 | 100,000 | 29,599 | S/L | 39.0000 | 2,564 | 2,564 | 2,564 | |
| FURNACE CHEESE FACTORY 59 | 2008-04-07 | 2,150 | 315 | S/L | 39.0000 | 55 | 55 | 55 | |
| BUILDING IMPROVEMENTS CHEESE FACTORY 59 | 2008-02-29 | 12,873 | 1,939 | S/L | 39.0000 | 330 | 330 | 330 | |
| FURNITURE AND FIXTURES - BANK BLDG 60 | 2010-05-01 | 425 | 359 | 200DB | 7.0000 | 19 | 19 | 19 | |
| LAND - BANK BLDG 60 | 2009-03-23 | 15,970 | |||||||
| BULDING - BANK BLDG 60 | 2009-03-23 | 22,920 | 2,816 | S/L | 39.0000 | 588 | 588 | 588 | |
| LAND - NESTICO 61 | 2009-03-23 | 14,350 | |||||||
| BUILDING NESTICO 61 | 2009-03-23 | 53,100 | 9,252 | S/L | 27.5000 | 1,931 | 1,931 | 1,931 | |
| LAND ICE HOUSE 62 | 2000-01-15 | 6,500 | |||||||
| BUILDING ICE HOUSE 62 | 2000-01-15 | 89,500 | 35,008 | S/L | 39.0000 | 2,295 | 2,295 | 2,295 | |
| BUILDING IMPROVEMENTS ICEHOUSE 62 | 2010-09-23 | 2,649 | 224 | S/L | 39.0000 | 67 | 67 | 67 | |
| NEW ROOF - ICE HOUSE 62 | 2011-10-31 | 7,000 | 1,167 | S/L | 15.0000 | 467 | 467 | 467 | |
| HVAC ZOLYNIAK 63 | 2009-08-11 | 2,300 | 1,877 | 200DB | 10.0000 | 85 | 85 | 85 | |
| LAND ZOLYNIAK 63 | 2009-03-23 | 20,480 | |||||||
| BUILDING ZOLYNIAK 63 | 2009-03-23 | 80,510 | 14,031 | S/L | 27.5000 | 2,928 | 2,928 | 2,928 | |
| CARPETING - RIVERVIEW 64 | 2011-09-20 | 4,819 | 3,431 | 200DB | 5.0000 | 555 | 555 | 555 | |
| HVAC -RIVERVIEW 64 | 2009-08-31 | 2,886 | 2,354 | 200DB | 10.0000 | 106 | 106 | 106 | |
| CARPET - RIVERVIEW 64 | 2012-01-19 | 3,067 | 2,331 | 200DB | 5.0000 | 294 | 294 | 294 | |
| ROOFING - RIVERVIEW 64 | 2012-08-01 | 6,220 | 3,577 | S/L | 10.0000 | 622 | 622 | 622 | |
| AIR CONDITIONING - RIVERVIEW 64 | 2011-05-21 | 3,440 | 573 | S/L | 10.0000 | 344 | 344 | 344 | |
| PAINTING RIVERVIEW 64 | 1944-06-21 | 17,000 | 4,250 | S/L | 10.0000 | 1,700 | 1,700 | 1,700 | |
| LAND - RIVERVIEW | 2009-03-23 | 132,830 | |||||||
| BUILDING - RIVERVIEW 64 | 2009-03-23 | 357,110 | 43,876 | S/L | 39.0000 | 9,157 | 9,157 | 9,157 | |
| POLE BARN - RIVERSIDE 64 | 2009-09-07 | 17,650 | 1,942 | S/L | 39.0000 | 453 | 453 | 453 | |
| BUILDING RIVERSIDE 64 | 2011-10-22 | 8,666 | 713 | S/L | 39.0000 | 222 | 222 | 222 | |
| BUILDING IMPROVEMENTS- RIVERVIEW 64 | 2010-12-03 | 3,011 | 235 | S/L | 39.0000 | 77 | 77 | 77 | |
| LAND - PWH GARAGE 68 | 2009-03-23 | 6,080 | |||||||
| BUILDING - PWH GARAGE 68 | 2009-03-29 | 6,640 | 816 | S/L | 39.0000 | 170 | 170 | 170 | |
| CARPETING OFFICE COMPLEX 69 | 2011-07-27 | 5,423 | 3,861 | 200DB | 5.0000 | 625 | 625 | 625 | |
| FURNITURE AND FIXTURES OFFICE COMPLEX 69 | 2010-10-06 | 2,511 | 2,511 | 200DB | 7.0000 | ||||
| ROOFING - OFFICE COMPLEX 69 | 2012-08-01 | 5,800 | 3,335 | S/L | 10.0000 | 580 | 580 | 580 | |
| STONE WALLS - OFFICE COMPLEX 69 | 2011-07-26 | 5,875 | 1,354 | 150DB | 15.0000 | 452 | 452 | 452 | |
| ROOF REPAIRS - OFFICE COMPLEX 69 | 2011-04-13 | 11,016 | 1,836 | S/L | 15.0000 | 734 | 734 | 734 | |
| LAND - OFFICE COMPLEX 69 | 2009-03-23 | 105,840 | |||||||
| BUILDING OFFICE COMPLEX 69 | 2009-03-23 | 348,704 | 42,844 | S/L | 39.0000 | 8,941 | 6,219 | 6,219 | |
| GARAGE BOOR - OFFICE COMPLEX 69 | 2009-06-05 | 384 | 264 | 150DB | 15.0000 | 12 | 12 | 12 | |
| BUILDING IMPROVEMENTS OFFICE COMPLEX 69 | 2010-05-21 | 2,937 | 273 | S/L | 39.0000 | 75 | 75 | 75 | |
| LAND IMPROVEMENTS FRONT HOUSE 70 | 2011-12-15 | 2,560 | 590 | 150DB | 15.0000 | 197 | 197 | 197 | |
| BUILDING - FRONT HOUSE 70 | 2009-03-23 | 56,766 | 6,975 | S/L | 39.0000 | 1,456 | 1,456 | 1,456 | |
| LAND BIKESHOP 71 | 2009-03-23 | 11,140 | |||||||
| BUILDING BIKE SHOP 71 | 2009-03-23 | 65,620 | 8,063 | S/L | 39.0000 | 1,683 | 1,683 | 1,683 | |
| FOUNDATION LECTERN | 2010-07-01 | 550 | 460 | 200DB | 7.0000 | 26 | 26 | 26 | |
| EPSPN PROJECTOR | 2010-06-04 | 639 | 589 | 200DB | 5.0000 | 35 | 35 | 35 | |
| FORD TRUCK | 2011-07-07 | 4,000 | 2,848 | 200DB | 5.0000 | 461 | 461 | 461 | |
| LAPTOP 2 | 2004-07-01 | 2,980 | 2,980 | 200DB | 5.0000 | ||||
| RLH COMP AND PRINTER | 2008-03-04 | 566 | 566 | 200DB | 5.0000 | ||||
| LAPTOP RONTER | 2005-03-01 | 283 | 283 | 200DB | 3.0000 | ||||
| HP PRINTER | 2008-03-27 | 61 | 61 | 200DB | 3.0000 | ||||
| COMP 2 | 2008-09-30 | 502 | 502 | 200DB | 5.0000 | ||||
| SPEAKERS | 2008-11-12 | 27 | 27 | 200DB | 5.0000 | ||||
| HP PRINTER 3 | 2008-12-31 | 139 | 139 | 200DB | 5.0000 | ||||
| LEX MARK PRINTER | 2008-12-31 | 194 | 194 | 200DB | 5.0000 | ||||
| COMPUTER 4 | 2007-12-31 | 1,000 | 1,000 | 200DB | 5.0000 | ||||
| COMPUTER 3 | 2001-09-01 | 1,901 | 1,901 | 200DB | 5.0000 | ||||
| PONTIAC VIBE | 2008-08-15 | 19,978 | 19,771 | 200DB | 5.0000 | 207 | 207 | 207 | |
| COMPUTER 4 | 2009-08-31 | 586 | 467 | 200DB | 5.0000 | 119 | 119 | 119 | |
| PONTIAC VIBE ADD ON | 2009-01-14 | 254 | 236 | 200DB | 5.0000 | 18 | 18 | 18 | |
| TRACTOR LOADER | 2000-04-01 | 19,500 | 11,619 | S/L | 20.0000 | 975 | 975 | 975 | |
| DELL COMPUTER | 1999-02-01 | 2,488 | 2,488 | S/L | 3.0000 | ||||
| DELL COM 2 | 1999-10-01 | 1,087 | 1,087 | S/L | 5.0000 | ||||
| ROOF PGS3 | 2012-08-01 | 5,925 | 3,407 | S/L | 10.0000 | 593 | 593 | 593 | |
| BUILDING PGS3 | 1968-01-01 | 61,724 | 61,724 | S/L | 33.0000 | ||||
| BUILDING IMPROVEMENTS PGS3 | 1969-01-01 | 4,812 | 4,812 | S/L | 5.0000 | ||||
| LAND IMPROVEMENTS PGS3 | 1971-01-01 | 13,017 | 13,017 | S/L | 10.0000 | ||||
| FURNITURE & FIXTURE PGS3 | 1971-01-01 | 12,180 | 12,180 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT PGS3 | 1988-06-01 | 1,656 | 1,348 | S/L | 31.0000 | 53 | 53 | 53 | |
| BUILDING IMPROVEMENT PGS3 | 1988-12-01 | 3,054 | 2,477 | S/L | 31.0000 | 99 | 99 | 99 | |
| CARPETING PGS 3 | 2006-08-24 | 1,905 | 1,905 | S/L | 5.0000 | ||||
| NEW ROOF PGS3 | 2009-08-07 | 6,114 | 686 | S/L | 39.0000 | 157 | 157 | 157 | |
| HVAC PGS3 | 2009-12-11 | 4,542 | 471 | S/L | 39.0000 | 116 | 116 | 116 | |
| EXTERIOR PAINTING PGS3 | 2011-09-01 | 11,400 | 1,900 | S/L | 15.0000 | 760 | 760 | 760 | |
| LAND 31 | 2009-03-23 | 22,950 | |||||||
| BUILDING 31 | 2009-03-23 | 47,890 | 5,884 | S/L | 39.0000 | 1,228 | 1,228 | 1,228 | |
| IMPROVEMENTS 31 | 2010-05-05 | 12,400 | 1,153 | S/L | 39.0000 | 318 | 318 | 318 | |
| FURNITURE & FIXTURES 31 | 2010-06-25 | 5,785 | 4,881 | 200DB | 7.0000 | 258 | 258 | 258 | |
| EQUIPMENT 31 | 2010-12-31 | 2,460 | 2,460 | 200DB | 7.0000 | ||||
| FIRE ALARM | 2011-02-01 | 2,095 | 749 | S/L | 7.0000 | 299 | 299 | 299 | |
| RETAINING WALLS | 2011-07-26 | 5,875 | 1,354 | 150DB | 15.0000 | 452 | 452 | 452 | |
| DOOR 4 | 2008-11-17 | 455 | 455 | 200DB | 5.0000 | ||||
| HVAC 4 | 2005-10-01 | 7,650 | 7,650 | 200DB | 7.0000 | ||||
| HVAC 4 | 2008-01-31 | 1,137 | 1,061 | 200DB | 7.0000 | 70 | 70 | 70 | |
| HVAC IMPROVEMENTS 4 | 2009-08-07 | 14,265 | 9,272 | S/L | 15.0000 | 951 | 951 | 951 | |
| LAND 4 | 2005-01-01 | 19,370 | |||||||
| LAND IMPROVEMENTS 4 | 2005-01-01 | 4,775 | 1,097 | S/L | 39.0000 | 122 | 122 | 122 | |
| BUILDING 4 | 2005-01-01 | 125,070 | 28,729 | S/L | 39.0000 | 3,207 | 3,207 | 3,207 | |
| BLDG IMPROVEMENTS 4 | 2006-07-31 | 6,600 | 1,262 | S/L | 39.0000 | 169 | 169 | 169 | |
| BLDG IMPROVEMENTS 4 | 2010-07-28 | 53,851 | 4,775 | S/L | 39.0000 | 1,381 | 1,381 | 1,381 | |
| ROOF 4 | 2009-09-09 | 40,000 | 4,402 | S/L | 39.0000 | 1,025 | 1,025 | 1,025 | |
| LAND 66 | 2009-03-23 | 64,360 | |||||||
| BUILDING 66 | 2009-03-23 | 51,330 | 6,307 | S/L | 39.0000 | 1,316 | 1,316 | 1,316 | |
| PARKING LOT 66 | 2009-09-17 | 6,600 | 4,544 | 150DB | 15.0000 | 206 | 206 | 206 | |
| GARAGE DOOR | 2009-12-31 | 422 | 291 | 150DB | 15.0000 | 13 | 13 | 13 | |
| VEHICLE | 2014-07-01 | 5,265 | S/L | 5.0000 | 527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMITH BARNEY | 8,791 | 8,791 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,456,305 | 670,479 | 1,785,826 | 3,109,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM ASSETS | 643 | 643 | 643 | |
| INDIRECT LEGAL FEES | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID LIQUOR LICENSE | 1,896 | 1,896 | 1,896 |
| DONATED DISPLAY ITEMS | 27,901 | 27,901 | 27,901 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAR HALL ADMISSIONS | ||||
| REPAIR MATERIALS | 2,923 | 2,923 | ||
| INSURANCE | 341 | 341 | ||
| DUES & SUBSCRIPTIONS | 9 | 9 | ||
| VEHICLE & EQUIPMENT EXPENSE | 64 | 64 | ||
| PROGRAM ASSETS | ||||
| DUES & SUBSCRIPTIONS | 1,931 | 1,931 | 1,931 | |
| BANK CHARGES | 170 | 170 | 170 | |
| ADVERTISING | 1,469 | 1,469 | 1,469 | |
| RENTAL CONCESSIONS | 560 | 560 | 560 | |
| CREDIT CARD FEES | 982 | 982 | 982 | |
| COMPUTER RELATED EXPENSES | 1,640 | 1,640 | 1,640 | |
| OFFICE SUPPLIES | 1,523 | 1,523 | 1,523 | |
| POSTAGE | 998 | 998 | 998 | |
| ONCELL MEDIA TOUR | 617 | 617 | 617 | |
| TRAVEL & ENTERTAINMENT | 1,052 | 1,052 | 1,052 | |
| SALARY & WAGES | 211,114 | 211,114 | 211,114 | |
| REPAIR MATERIALS | 31,823 | 31,823 | 31,823 | |
| DISPLAY ITEMS | 550 | 550 | 550 | |
| INSURANCE | 35,926 | 35,926 | 35,926 | |
| VEHICLE & EQUIPMENT EXPENSE | 7,283 | 7,283 | 7,283 | |
| FEDERAL & STATE TAXES | 12,653 | 12,653 | 12,653 | |
| MISCELLANEOUS FEES | 24 | 24 | 24 | |
| EXPENSES | ||||
| CREDIT CARD FEES | 9 | |||
| ADVERTISING | 16 | 16 | ||
| BANK CHARGES | 88 | |||
| DUES & SUBSCRIPTIONS | 69 | 69 | ||
| COMPUTER RELATED EXPENSES | 458 | 352 | ||
| MISCELLANEOUS FEES | 15 | |||
| OFFICE SUPPLIES | 236 | 236 | ||
| POSTAGE | 155 | 155 | ||
| ONCELL MEDIA TOUR | 33 | 33 | ||
| TRAVEL & ENTERTAINMENT | 197 | 151 | ||
| REPAIR MATERIALS | 2,812 | |||
| INSURANCE | 11,993 | |||
| VEHICLE & EQUIPMENT EXPENSE | 3,110 | 905 | ||
| DISPLAY ITEMS | 16 | 16 | ||
| OTHER | 1,371 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAR HALL ADMISSIONS | 40,008 | 40,008 | |
| INSURANCE PROCEEDS | 4,998 | 4,998 | |
| MISCELLANEOUS | 29,803 | 29,803 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 30,089 | 38,964 |
| HALL RENTAL DEPOSITS | 625 | |
| PREPAID TENANT RENT | 3,200 | |
| GIFT CERTIFICATE | 20 | |
| OTHER PREPAID RENT | 1,100 | |
| NOTES PAYABLE | 10,000 | |
| DEFERRED REVENUE | 16,994 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
90,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM ASSETS | 8,919 | |||
| INDIRECT OTHER PROFESSIONAL FEES | 2,856 | 1,578 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GAR HALL | 38,881 | 22,323 | 16,558 |
| Name | Address |
|---|---|
| ROBERT L HUNKER |
6138 RIVERVIEW RD SUITE F PENINSULA,OH44264 |
| ROBERT L HUNKER ASSOC INC |
6138 RIVERVIEW RD SUITE F PENINSULA,OH44264 |
| ROBERT L HUNKER TRUST |
6138 RIVERVIEW RD SUITE F PENINSULA,OH44264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 5,198 | 948 | ||
| EMPLOYMENT | 7,034 | |||
| GAR HALL | 4,709 | 4,709 | ||
| GAR HALL ADMISSIONS | 1,521 | 1,521 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
|
1785 MAIN STREET PENINSULA,OH44264 |
31-1534973 | FUND NET LOSS | 42,932 | |
| Total | 42,932 | |||