| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SA, LLC | 800 | 800 | ||
| NOVELLI ENNIS COMPANY | 3,450 | 3,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 213,053 | 43,084 | STRAIGHT LINE | 0000000040.000000000000 | 4,288 | 4,288 | |||
| BUILDINGS LEASEHOLDS | 1,089,686 | 204,490 | STRAIGHT LINE | 0000000040.000000000000 | 20,907 | 20,907 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLDG - 707 N 3RD AVE | 1998-03 | P | 2014-05 | 100,000 | 303,024 | COST | 8,150 | -162,808 | 48,366 | |
| BLDGS - 715,719721 N 3RD AVE | 1997-10 | P | 2014-07 | 255,150 | 310,981 | COST | 15,459 | 38,393 | 109,683 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 124,272 | 11,710 | 112,562 | 112,562 |
| BLDGS LEASEHOLD IMPROVEMENTS | 600,963 | 71,223 | 529,740 | 529,740 |
| LAND | 106,398 | 106,398 | 106,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORROW NIX | 114 | 114 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3400 |
| Balance Due | 397810 |
| Date of Note | 2009-10 |
| Maturity Date | 2028-06 |
| Repayment Terms | |
| Interest Rate | 0000000000.010000000000 |
| Security Provided by Borrower | HOOD BUILDING |
| Purpose of Loan | BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 90000 |
| Balance Due | |
| Date of Note | 2009-07 |
| Maturity Date | 2013-07 |
| Repayment Terms | |
| Interest Rate | 0000000000.050000000000 |
| Security Provided by Borrower | COMMERICAL REAL ESTATE |
| Purpose of Loan | COMMERCIAL BLDG RESTORATION |
| Description of Lender Consideration | WEST POINT, GA |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,900 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 411 | 411 | ||
| INSURANCE | 12,515 | 12,515 | ||
| OFFICE | 19 | 19 | ||
| REPAORS MAINT | 4,908 | 4,908 | ||
| UTILITIES | 1,102 | 1,102 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOWNTOWN RENTAL | 67,076 | 67,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 10,509 | 289 |
| DEPOSITS | 1,025 | 1,025 |
| UNEARNED RENT | 16,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITY OF WEST POINT | 3,979 | 3,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 3,397 | 3,397 |