| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,118 | 15,294 | 3,824 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND IMPROVEMENTS | 22,422 | 8,146 | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS US EQUITY HOLDINGS | 3,486,128 | 3,486,128 |
| HARRIS AND ASSOCIATES | 6,695,177 | 6,695,177 |
| PRIMECAP ODYSSEY GROWTH FUND | 599,453 | 599,453 |
| DODGE AND COX INTERNATIONAL | 224,755 | 224,755 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DENALI CAPITAL CLO IV LTD | FMV | 20,600 | 20,600 |
| HILLCREST CDO I LTD | FMV | 25 | 25 |
| SOLSTICE ABS CDO III | FMV | 625 | 625 |
| ABRY ADVANCED SECURITIES FUND III | FMV | 94,297 | 94,297 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS | FMV | 825,742 | 825,742 |
| DARWIN VENTURE CAPITAL FUND OF FUNDS II | FMV | 2,165,408 | 2,165,408 |
| ENCAP ENERGY CAPITAL FUND V LP | FMV | 43,307 | 43,307 |
| ENCAP ENERGY CAPITAL FUND VI LP | FMV | 143,282 | 143,282 |
| ENCAP ENERGY CAPITAL FUND VII LP | FMV | 269,354 | 269,354 |
| ENCAP ENERGY CAPITAL FUND VIII LP | FMV | 751,931 | 751,931 |
| ENCAP ENERGY CAPITAL FUND IX LP | FMV | 356,347 | 356,347 |
| ENCAP FLATROCK MIDSTREAM II | FMV | 289,680 | 289,680 |
| ENCAP FLATROCK MIDSTREAM III | FMV | 20,716 | 20,716 |
| GUGGENHEIM AVIATION PARTNERS II | FMV | 14,642 | 14,642 |
| INVENTUS CAPITAL MANAGEMENT II | FMV | 161,308 | 161,308 |
| LS POWER EQUITY PARTNERS I PIE LP | FMV | 27,904 | 27,904 |
| LS POWER EQUITY PARTNERS II PIE LP | FMV | 546,973 | 546,973 |
| LS POWER EQUITY PARTNERS III LP | FMV | 226,426 | 226,426 |
| MESA DEL OSO | FMV | 1,500 | 1,500 |
| NEW VERNON INDIA (CAYMAN) FUND II LP | FMV | 1,525,175 | 1,525,175 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND II | FMV | 154,234 | 154,234 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND III | FMV | 264,708 | 264,708 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND IV | FMV | 318,227 | 318,227 |
| PRECISION CAPITAL SPECIAL OPPORTUNITIES FUND V | FMV | 68,334 | 68,334 |
| SWANSON RIVER | FMV | 125,000 | 125,000 |
| TEPPCO CRUDE OIL | FMV | 15,000 | 15,000 |
| TIERRA ANTIGUA | FMV | 2,000 | 2,000 |
| WICKS COMMUNICATIONS & MEDIA III | FMV | 200,646 | 200,646 |
| CARMEL PARTNERS INVESTMENT FUND I | FMV | 16,017 | 16,017 |
| CARMEL PARTNERS INVESTMENT FUND II | FMV | 144,376 | 144,376 |
| CARMEL PARTNERS INVESTMENT FUND III | FMV | 490,753 | 490,753 |
| CARMEL PARTNERS INVESTMENT FUND IV | FMV | 417,794 | 417,794 |
| CARMEL PARTNERS INVESTMENT FUND V | FMV | 28,212 | 28,212 |
| CERBERUS INSTITUTIONAL REAL ESTATE (BLACKACRE) | FMV | 12,237 | 12,237 |
| CERBERUS INSTITUTIONAL REAL ESTATE II | FMV | 311,710 | 311,710 |
| CERBERUS INSTITUTIONAL REAL ESTATE III | FMV | 435,807 | 435,807 |
| GUGGENHEIM STRUCTURED REAL ESTATE III | FMV | 121,075 | 121,075 |
| SHORENSTEIN SRI VII REIT | FMV | 125,660 | 125,660 |
| SHORENSTEIN SRI VIII REIT | FMV | 244,375 | 244,375 |
| SHORENSTEIN SRI IX REIT | FMV | 309,813 | 309,813 |
| INTECH RISK MANAGED | FMV | 3,997,312 | 3,997,312 |
| PINNACLE EQUITY FUND | FMV | 789,063 | 789,063 |
| PINNACLE INTERNATIONAL | FMV | 2,185,810 | 2,185,810 |
| TCW WORLDWIDE OPPORTUNITY FUND | FMV | 1,863,107 | 1,863,107 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND IMPROVEMENTS | 22,422 | 8,146 | 14,276 | 14,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,186 | 0 | 2,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 14,610 | 14,610 | 14,610 |
| SECURITY DEPOSIT | 1,947 | 1,947 | 1,947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 3,588 | 0 | 3,707 | |
| INSURANCE | 4,457 | 0 | 4,457 | |
| BANK FEES | 24,022 | 23,862 | 160 | |
| DUES AND SUBSCRIPTIONS | 1,033 | 0 | 1,033 | |
| OTHER | 6,512 | 0 | 6,505 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 489,498 | 330,031 | 489,498 |
| OTHER INCOME | 4 | 0 | 4 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 129,650 | 129,650 | 0 | |
| GRANT ADMINISTRATION | 54,000 | 0 | 54,000 | |
| PASSTHROUGH INVESTMENT EXPENSES | 215,224 | 213,092 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 42,295 | 0 | 0 | |
| FOREIGN TAX | 0 | 8,194 | 0 |