| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,000 | 0 | 0 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 2006-10-01 | 20,403 | 10,916 | 150DB | 15.000000000000 | 1,205 | 0 | 1,360 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2007-07-01 | 40,023 | 19,935 | 150DB | 15.000000000000 | 2,363 | 0 | 2,668 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2008-07-01 | 169,972 | 74,623 | 150DB | 15.000000000000 | 10,037 | 0 | 11,331 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 2008-07-01 | 21,375 | 9,385 | 150DB | 15.000000000000 | 1,262 | 0 | 1,425 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2009-07-01 | 14,889 | 5,609 | 150DB | 15.000000000000 | 928 | 0 | 993 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2010-07-01 | 509,902 | 156,770 | 150DB | 15.000000000000 | 35,313 | 0 | 33,993 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2010-07-01 | 36,327 | 11,168 | 150DB | 15.000000000000 | 2,516 | 0 | 2,422 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2011-07-01 | 53,892 | 12,423 | 150DB | 15.000000000000 | 4,147 | 0 | 3,593 | |
| FURNITURE AND FIXTURES | 2011-07-01 | 12,109 | 200DB | 7.000000000000 | 0 | 0 | 1,730 | ||
| EQUIPMENT | 2011-07-01 | 1,720 | 200DB | 5.000000000000 | 0 | 0 | 344 | ||
| EQUIPMENT | 2011-07-01 | 7,925 | 200DB | 5.000000000000 | 0 | 0 | 1,585 | ||
| EQUIPMENT | 2012-07-01 | 275 | 71 | 200DB | 5.000000000000 | 26 | 0 | 55 | |
| FURNITURE AND FIXTURES | 2014-07-01 | 1,026 | 200DB | 7.000000000000 | 586 | 0 | 73 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 20,403 | 12,121 | 8,282 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 40,023 | 22,298 | 17,725 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 169,972 | 84,660 | 85,312 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 21,375 | 10,647 | 10,728 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 14,889 | 6,537 | 8,352 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 509,902 | 192,083 | 317,819 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 36,327 | 13,684 | 22,643 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 53,892 | 16,570 | 37,322 | |
| FURNITURE AND FIXTURES | 12,109 | 12,109 | 0 | |
| EQUIPMENT | 1,720 | 1,720 | 0 | |
| EQUIPMENT | 7,925 | 7,925 | 0 | |
| EQUIPMENT | 275 | 235 | 40 | |
| FURNITURE AND FIXTURES | 1,026 | 586 | 440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 10,926 | 0 | 0 | 10,926 |
| BRAND DEVELOPMENT | 7,158 | 0 | 0 | 7,158 |
| CAFE EXPENSE - SUPPLIES | 1,312 | 0 | 0 | 1,312 |
| CAFE EXPENSE - PRINTING AND COPYING | 204 | 0 | 0 | 204 |
| CAFE EXPENSE - MAINTENANCE | 2,543 | 0 | 0 | 2,543 |
| INSURANCE | 12,829 | 0 | 0 | 12,829 |
| STUDIO SUPPLIES & EXPENSE | 14,018 | 0 | 0 | 10,580 |
| CAFE EXPENSE - BANK CHARGES | 1,297 | 0 | 0 | 1,297 |
| HONORARIUM | 16,300 | 0 | 0 | 16,300 |
| COMPUTER & A/V EQUIPMENT | 3,940 | 0 | 0 | 3,940 |
| EXHIBITION SUPPLIES & EXPENSE | 37,004 | 0 | 0 | 37,004 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSOR INCOME | 1,000 | 1,000 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,555 | 2,555 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 12,588 | 12,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 694 | 3,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 1,285 | 0 | 0 | 1,285 |
| STUDIO EXPENSE - CONSULTING | 15,255 | 0 | 0 | 15,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAFE - PAYROLL TAXES | 2,085 | 0 | 0 | 2,085 |
| STUDIO - PAYROLL TAXES | 243 | 0 | 0 | 243 |
| FICA/MEDICARE EXPENSE - STUDIO | 1,271 | 0 | 0 | 1,271 |
| FICA/MEDICARE EXPENSE - EXHIBITION | 6,626 | 0 | 0 | 6,626 |
| FICA/MEDICARE EXPENSE - ADMIN | 3,089 | 0 | 0 | 3,089 |
| ADMIN - PAYROLL TAXES | 192 | 0 | 0 | 192 |