| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND SINKING FUND | 30,090 | 30,090 | 30,090 |
| TENANT DEPOSITS | 8,510 | 7,595 | 7,595 |
| UNAMORTIZED BOND ISSUE COST | 256,123 | 246,976 | 246,976 |
| OTHER REFUNDABLE DEPOSITS | 6,109 | 6,109 | 6,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 71,972 | 32,168 | 39,804 | |
| CONFERENCES & MEETINGS | 63 | 28 | 35 | |
| INSURANCE | 18,519 | 8,277 | 10,242 | |
| RAW FOOD | 123,205 | 55,066 | 68,139 | |
| PUBLIC RELATIONS | 50,909 | 22,754 | 28,155 | |
| MISCELLANEOUS EXPENSE | 20,678 | 9,242 | 11,436 | |
| STAFF DEVELOPMENT | 688 | 308 | 380 | |
| DUES & SUBSCRIPTIONS | 2,031 | 908 | 1,123 | |
| BAD DEBT EXPENSE | 1,435 | 641 | 794 | |
| SPECIAL EVENTS | 1,250 | 559 | 691 | |
| ADMINISTRATIVE CHARGE | 13,520 | 6,043 | 7,477 | |
| MAINTENANCE SERVICES | 67,739 | 30,276 | 37,463 | |
| PROGRAM SERVICE SUPPLIES | 3,700 | 1,654 | 2,046 | |
| EXPENSE REIMBURSEMENT | -23,240 | -10,387 | -12,853 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT & PERSONAL CARE SERVICES | 1,199,441 | 1,199,441 | |
| OTHER SERVICES | 38,372 | 38,372 | |
| BEAUTY SHOP | 19,440 | 19,440 | |
| EMPLOYEE & GUEST MEALS | 2,761 | 2,761 | |
| FOOD SERVICES | 473 | 473 | |
| OTHER INCOME | 38,415 | 38,415 | |
| AMORTIZATION OF USE LIFE FEES | 3,753 | 3,753 | |
| CHANGE IN ESTIMATED LIABILITY | -272,714 | -272,714 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT'S REFUNDABLE DEPOSITS | 337,460 | 988,861 |
| ANNUITIES PAYABLE | 20,532 | 19,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 49,290 | 22,030 | 27,260 | |
| OTHER PROFESSIONAL FEES | 181,130 | 1,704 | 80,194 | 99,232 |