| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 39,150 | 0 | 39,015 | 135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 564,153 | 564,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,224,266 | 1,224,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED & MUTUAL FUNDS | FMV | 457,506 | 457,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 15,263 | 0 | 15,210 | 53 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | UNRELATED |
| Original Amount of Loan | 4750000 |
| Balance Due | 4388620 |
| Date of Note | 2011-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 3.750000000000 |
| Security Provided by Borrower | ALL REAL & PERSONAL PROPERTY |
| Purpose of Loan | FINANCING AND REFINANCING THE PROJECT |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | UNRELATED |
| Original Amount of Loan | 325000 |
| Balance Due | 0 |
| Date of Note | 2006-11 |
| Maturity Date | 2021-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 7.000000000000 |
| Security Provided by Borrower | CONSTRUCTION MORTGAGE LOAN |
| Purpose of Loan | CONSTRUCTION |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFERRED FINANCING COSTS, NET | 173,469 | 163,785 | 163,785 |
| OTHER CURRENT ASSETS | 14,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN. & GEN. - OTHER EXPENSES | 244,336 | 0 | 243,491 | 845 |
| PLANT - OTHER EXPENSES | 536,351 | 0 | 534,497 | 1,854 |
| DIETARY - OTHER EXPENSES | 378,405 | 0 | 377,097 | 1,308 |
| LAUNDRY - OTHER EXPENSES | 50,315 | 0 | 50,141 | 174 |
| HOUSEKEEPING - OTHER EXPENSES | 39,114 | 0 | 38,979 | 135 |
| NURSING - OTHER EXPENSES | 169,181 | 0 | 168,596 | 585 |
| MEDICAL SERVICES - OTHER EXPENSES | 17,334 | 0 | 17,274 | 60 |
| SOCIAL SERVICES - OTHER EXPENSES | 9,863 | 0 | 9,829 | 34 |
| CONSULTANTS | 51,952 | 0 | 51,772 | 180 |
| RECREATION - OTHER EXPENSES | 43,683 | 0 | 43,532 | 151 |
| ANCILLARIES - OTHER EXPENSES | 171,394 | 0 | 170,801 | 593 |
| EQUIPMENT RENTAL EXPENSE | 12,082 | 0 | 12,040 | 42 |
| AMORTIZATION | 9,684 | 0 | 9,651 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT RELATED REVENUE | 8,657,435 | 8,657,435 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 420,000 | 0 | 418,548 | 1,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 363,484 | 0 | 362,227 | 1,257 |
| REAL ESTATE TAXES | 40,463 | 0 | 40,323 | 140 |