| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,233 | 28,233 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 2007-06-01 | 831 | 831 | M7 | 7 | ||||
| COMPUTER | 2008-05-18 | 1,772 | 886 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-12 | 302 | 151 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-10-30 | 2,301 | 1,150 | M5 | 5 | ||||
| COMPUTER EQPT | 2009-06-30 | 3,923 | 3,923 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 1,309 | 1,309 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 962 | 962 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 348 | 348 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-12-31 | 1,498 | 1,498 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 1,664 | 1,664 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-06-16 | 2,143 | 1,071 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-26 | 500 | 250 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-11-14 | 4,900 | 4,900 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-12-06 | 412 | 412 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-09-18 | 464 | 464 | M7 | 7 | ||||
| FLAT SCREEN VIDEO | 2007-06-01 | 2,482 | 2,482 | M7 | 7 | ||||
| FORKLIFT | 2010-07-22 | 4,900 | 2,800 | M7 | 7 | 700 | |||
| FURN&FIXTURES | 2007-06-01 | 6,279 | 6,279 | M7 | 7 | ||||
| FURNITURE | 2007-06-01 | 2,901 | 2,901 | M7 | 7 | ||||
| FURNITURE WEST ELM | 2010-08-02 | 142 | 80 | M7 | 7 | 20 | |||
| FURNITURE IKEA | 2010-10-04 | 4,759 | 2,720 | M7 | 7 | 680 | |||
| LEASEHOLD IMPROVME | 2010-06-30 | 361,468 | 84,331 | SL | 15 | 24,098 | |||
| NETWORK INSTALLATI | 2010-11-04 | 763 | 612 | M5 | 5 | 151 | |||
| PHONE SYSTEM | 2010-11-03 | 7,156 | 4,091 | M7 | 7 | 1,022 | |||
| PHONE SYSTEM | 2007-06-01 | 2,544 | 2,544 | M7 | 7 | ||||
| SECURITY SYSTEM | 2010-10-07 | 12,000 | 6,859 | M7 | 7 | 1,714 | |||
| SOFTWARE | 2007-10-25 | 1,002 | 1,002 | M5 | 5 | ||||
| SOFTWARE | 2007-06-01 | 270 | 270 | SL | 3 | ||||
| SOFTWARE QBOOKS | 2008-05-18 | 245 | 197 | SL | 3 | ||||
| SOFTWARE VIRUSCAN | 2008-05-18 | 945 | 760 | SL | 3 | ||||
| TELEPHONES | 2007-06-01 | 153 | 153 | M7 | 7 | ||||
| ADD'L PHONE/SECURI | 2011-02-15 | 1,247 | 0 | M7 | 156 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 831 | ||
| COMPUTER | 1,772 | 886 | 886 | |
| COMPUTER EQPT | 302 | 151 | 151 | |
| COMPUTER EQPT | 2,301 | 1,150 | 1,151 | |
| COMPUTER EQPT | 3,923 | 3,923 | ||
| COMPUTER EQPT | 1,309 | 1,309 | ||
| COMPUTER EQPT | 962 | 962 | ||
| COMPUTER EQPT | 348 | 348 | ||
| COMPUTER EQPT | 1,498 | 1,498 | ||
| COMPUTER EQPT | 1,664 | 1,664 | ||
| COMPUTER EQPT | 2,143 | 1,071 | 1,072 | |
| COMPUTER EQPT | 500 | 250 | 250 | |
| COMPUTER EQPT | 4,900 | 4,900 | ||
| CREDIT CARD TERMIN | 412 | 412 | ||
| CREDIT CARD TERMIN | 464 | 464 | ||
| FLAT SCREEN VIDEO | 2,482 | 2,482 | ||
| FORKLIFT | 4,900 | 3,500 | 1,400 | |
| FURN&FIXTURES | 6,279 | 6,279 | ||
| FURNITURE | 2,901 | 2,901 | ||
| FURNITURE WEST ELM | 142 | 100 | 42 | |
| FURNITURE IKEA | 4,759 | 3,400 | 1,359 | |
| LEASEHOLD IMPROVME | 361,468 | 108,429 | 253,039 | |
| NETWORK INSTALLATI | 763 | 763 | ||
| PHONE SYSTEM | 7,156 | 5,113 | 2,043 | |
| PHONE SYSTEM | 2,544 | 2,544 | ||
| SECURITY SYSTEM | 12,000 | 8,573 | 3,427 | |
| SOFTWARE | 1,002 | 1,002 | ||
| SOFTWARE | 270 | 270 | ||
| SOFTWARE QBOOKS | 245 | 197 | 48 | |
| SOFTWARE VIRUSCAN | 945 | 760 | 185 | |
| TELEPHONES | 153 | 153 | ||
| ADD'L PHONE/SECURI | 1,247 | 156 | 1,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 15,724 | 15,724 | 15,724 |
| ADVANCES TO CONTRACT./EMPLOYEE | 3,362 | 2,562 | 2,562 |
| LIBRARY | 249 | 249 | 249 |
| UNDEPOSITED FUNDS | 0 | -27,988 | -27,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,626 | 1,626 | ||
| LOGO & STATIONARY | 100 | 100 | ||
| ART RESTORATION | 1,908 | 1,908 | ||
| CASH SHORT | 2 | 2 | ||
| BANK SERVICE CHARGES | 236 | 236 | ||
| BUILDING MAINTENANCE | 14,531 | 14,531 | ||
| CATERING | 17,524 | 17,524 | ||
| COMPUTER EQUIPMENT | 5,233 | 5,233 | ||
| COMPUTER SUPPORT | 2,846 | 2,846 | ||
| CREDIT CARD PROCESSING FEES | 6,975 | 6,975 | ||
| DUES AND SUBSCRIPTIONS | 1,498 | 1,498 | ||
| EDUCATIONAL PROGRAMMING | 4,511 | 4,511 | ||
| EXHIBITION EXPENSE | 4,265 | 4,265 | ||
| GALLERY SUPPLIES | 3,785 | 3,785 | ||
| FINES & PENALTIES | 1,171 | 1,171 | ||
| INSURANCE | 25,769 | 25,769 | ||
| PRODUCTION COST | 7,290 | 7,290 | ||
| POSTAGE AND DELIVERY | 562 | 562 | ||
| PUBLIC RELATIONS | 300 | 300 | ||
| SUPPLIES | 420 | 420 | ||
| SECURITY | 327 | 327 | ||
| SHIPPING | 7,123 | 7,123 | ||
| TELEPHONE | 5,582 | 5,582 | ||
| INTERN EXPENSE | 80 | 80 | ||
| PARKING | 4,734 | 4,734 | ||
| VEHICLE EXPENSE | 681 | 681 | ||
| WEB DEVELOPMENT | 2,058 | 2,058 | ||
| GIFT | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSED EXPENSES | 18,949 | 18,949 | |
| discounts earned | 103 | 103 | |
| GALLERY HIRE | 26,425 | 26,425 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 8,643 | 8,145 |
| SALES TAX PAYABLE | 384 | -2,654 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ART SALES | 467,121 | 467,121 | |
| NON-ART SALES | 6,128 | 6,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,142 | 3,142 |