| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,174 | 5,044 | 1,130 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COMMISSION | 2011-12-01 | 66,240 | 25,875 | 64.000000000000 | 12,420 | 12,420 | 38,295 | |
| LOAN FEES CAPITALIZED | 2013-09-18 | 10,018 | 514 | 59.000000000000 | 2,055 | 2,055 | 2,569 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BEAVERTON BUILDINGS | 2002-04-10 | 1,573,156 | 472,333 | SL | 39.000000000000 | 40,337 | 40,337 | ||
| BEAVERTON LAND | 2002-04-10 | 596,844 | L | 0 | 0 | ||||
| BELLEVUE WAREHOUSE | 2002-04-10 | 1,770,988 | 531,733 | SL | 39.000000000000 | 45,410 | 45,410 | ||
| BELLEVUE LAND | 2002-04-10 | 619,012 | L | 0 | 0 | ||||
| EUGENE STORE BUILDING | 2002-04-10 | 815,593 | 244,883 | SL | 39.000000000000 | 20,913 | 20,913 | ||
| EUGENE LAND | 2002-04-10 | 154,407 | L | 0 | 0 | ||||
| EUGENE HEATING & AC SYSTEM | 2006-10-05 | 15,965 | 2,949 | SL | 39.000000000000 | 409 | 409 | ||
| GRESHAM STORE BUILDING | 2002-04-10 | 827,307 | 248,396 | SL | 39.000000000000 | 21,213 | 21,213 | ||
| GRESHAM LAND | 2002-04-10 | 182,693 | L | 0 | 0 | ||||
| LYNNWOOD STORE BUILDING | 2002-04-10 | 4,069,291 | 1,221,795 | SL | 39.000000000000 | 104,341 | 104,341 | ||
| LYNNWOOD LAND | 2002-04-10 | 1,230,709 | L | 0 | 0 | ||||
| MEDFORD STORE BUILDING | 2002-04-10 | 911,447 | 273,659 | SL | 39.000000000000 | 23,370 | 23,370 | ||
| MEDFORD LAND | 2002-04-10 | 508,553 | L | 0 | 0 | ||||
| AIR CONDITIONING | 2006-10-03 | 23,100 | 4,267 | SL | 39.000000000000 | 592 | 592 | ||
| ROOF | 2013-01-31 | 45,525 | 1,119 | SL | 39.000000000000 | 1,167 | 1,167 | ||
| BEAVERTON ROOF AFTER FIRE | 2014-12-12 | 5,715 | SL | 39.000000000000 | 6 | 6 | |||
| BEAVERTON BUILDING RESTORATION AFTER FIRE | 2014-12-29 | 348,948 | SL | 39.000000000000 | 373 | 373 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WADDELL & REED FUNDS | 11,972,538 | 11,972,538 |
| WF IVY GLOBAL NATURAL RESOURCES | 661,636 | 661,636 |
| SCHWAB GREEN WEALTH MGMT | 8,176,893 | 8,176,893 |
| WF - ISHARES TRUST MSCI EAFE INDEX FUND | 565,681 | 565,681 |
| WF - RAGEN INVESTMENT CASH | 799 | 799 |
| WF IVY FD CUNDILL GLOBAL VALUE FD A | 215,752 | 215,752 |
| WF IVY FD CORE EQUITY FD CLASS A | 666,190 | 666,190 |
| SPDR S&P 500 TRUST | 2,012,151 | 2,012,151 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEAVERTON BUILDINGS | 1,573,156 | 512,670 | 1,060,486 | |
| BEAVERTON LAND | 596,844 | 0 | 596,844 | |
| BELLEVUE WAREHOUSE | 1,770,988 | 577,143 | 1,193,845 | |
| BELLEVUE LAND | 619,012 | 0 | 619,012 | |
| EUGENE STORE BUILDING | 815,593 | 265,796 | 549,797 | |
| EUGENE LAND | 154,407 | 0 | 154,407 | |
| EUGENE HEATING & AC SYSTEM | 15,965 | 3,358 | 12,607 | |
| GRESHAM STORE BUILDING | 827,307 | 269,609 | 557,698 | |
| GRESHAM LAND | 182,693 | 0 | 182,693 | |
| LYNNWOOD STORE BUILDING | 4,069,291 | 1,326,136 | 2,743,155 | |
| LYNNWOOD LAND | 1,230,709 | 0 | 1,230,709 | |
| MEDFORD STORE BUILDING | 911,447 | 297,029 | 614,418 | |
| MEDFORD LAND | 508,553 | 0 | 508,553 | |
| AIR CONDITIONING | 23,100 | 4,859 | 18,241 | |
| LEASE COMMISSION | 66,240 | 38,295 | 27,945 | |
| LOAN FEES CAPITALIZED | 10,018 | 2,569 | 7,449 | |
| ROOF | 45,525 | 2,286 | 43,239 | |
| BEAVERTON ROOF AFTER FIRE | 5,715 | 6 | 5,709 | |
| BEAVERTON BUILDING RESTORATION AFTER FIRE | 348,948 | 373 | 348,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,811 | 0 | 6,811 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 37,606 | 7,860 | 29,746 | |
| ORGANIZATION DEVELOPMENT | 751 | 0 | 751 | |
| GRANT DEVELOPMENT/MANAGEMENT | 13,215 | 0 | 13,215 | |
| BOARD MEETING EXPENSES | 464 | 46 | 418 | |
| HOSTED EVENTS (FELLOWSHIP TEAMS) | 526 | 0 | 526 | |
| PUBLIC RELATIONS | 44 | 0 | 44 | |
| MISCELLANEOUS | 1,280 | 0 | 1,251 | |
| INSURANCE | 23,441 | 23,441 | 0 | |
| MAINTENANCE | 3,180 | 3,180 | 0 | |
| MAINTENANCE | 1,289 | 1,289 | 0 | |
| MAINTENANCE | 1,569 | 1,569 | 0 | |
| AMORTIZATION | 14,475 | 14,475 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 10,000 | 10,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FOUNDATION OWNS 100% OF STOCK | 400,000 | 0 | 2007-11 | 2008-06 | IN FULL AT MATURITY | 750.0000000000 % | NONE | WORKING CAPITAL | CASH | 0 | |
| FOUNDATION OWNS 100% OF STOCK | 200,000 | 0 | 2007-12 | 2008-06 | IN FULL AT MATURITY | 750.0000000000 % | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 112,459 | 112,459 | 0 | |
| BOARD D & O INSURANCE | 7,486 | 1,872 | 5,615 | |
| MISC CONSULTING | 9,938 | 4,969 | 4,969 | |
| MISCELLANEOUS | 2,950 | 2,950 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,607 | 13,743 | 78,489 | |
| EXCISE TAX | 58,308 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,567 | 6,567 | 0 | |
| PROPERTY TAXES -5681 | 21,528 | 21,528 | 0 | |
| PROPERTY TAXES -5672 | 16,955 | 16,955 | 0 | |
| PROPERTY TAXES | 15,761 | 15,761 | 0 |