| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 2,949 | 2,949 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2011-07-11 | 1,489 | 745 | SL | 5.000000000000 | 298 | 0 | ||
| EQUIPMENT | 2011-07-19 | 698 | 338 | SL | 5.000000000000 | 140 | 0 | ||
| EQUIPMENT | 2011-11-07 | 556 | 241 | SL | 5.000000000000 | 111 | 0 | ||
| EQUIPMENT | 2012-06-30 | 126,150 | 37,845 | SL | 5.000000000000 | 25,230 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,120 | 212 | SL | 5.000000000000 | 424 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,855 | 286 | SL | 5.000000000000 | 571 | 0 | ||
| PLAY EQUIPMENT | 2013-06-30 | 2,855 | 286 | SL | 5.000000000000 | 571 | 0 | ||
| GYM EQUIPMENT | 2013-06-30 | 7,208 | 721 | SL | 5.000000000000 | 1,442 | 0 | ||
| ELECTRONICS | 2013-06-30 | 1,414 | 141 | SL | 5.000000000000 | 283 | 0 | ||
| ELECTRONICS | 2013-06-30 | 2,808 | 281 | SL | 5.000000000000 | 562 | 0 | ||
| ELECTRONICS | 2013-06-30 | 2,894 | 289 | SL | 5.000000000000 | 579 | 0 | ||
| ELECTRONICS | 2013-06-30 | 3,960 | 396 | SL | 5.000000000000 | 792 | 0 | ||
| ELECTRONICS | 2013-06-30 | 4,840 | 484 | SL | 5.000000000000 | 968 | 0 | ||
| ELECTRONICS | 2013-06-30 | 5,170 | 517 | SL | 5.000000000000 | 1,034 | 0 | ||
| EQUIPMENT | 2013-06-30 | 1,406 | 141 | SL | 5.000000000000 | 281 | 0 | ||
| FURNITURE | 2013-06-30 | 958 | 96 | SL | 5.000000000000 | 192 | 0 | ||
| FURNITURE | 2013-06-30 | 1,901 | 190 | SL | 5.000000000000 | 380 | 0 | ||
| SCHOOL BUS | 2013-06-30 | 57,865 | 5,787 | SL | 5.000000000000 | 7,715 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHOOL BUS | PURCHASED | 24,000 | 0 | -20,363 | 13,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 174,710 | 196,934 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 1,489 | 1,043 | 446 | |
| EQUIPMENT | 698 | 478 | 220 | |
| EQUIPMENT | 556 | 352 | 204 | |
| EQUIPMENT | 126,150 | 63,075 | 63,075 | |
| PLAY EQUIPMENT | 2,120 | 636 | 1,484 | |
| PLAY EQUIPMENT | 2,855 | 857 | 1,998 | |
| PLAY EQUIPMENT | 2,855 | 857 | 1,998 | |
| GYM EQUIPMENT | 7,208 | 2,163 | 5,045 | |
| ELECTRONICS | 1,414 | 424 | 990 | |
| ELECTRONICS | 2,808 | 843 | 1,965 | |
| ELECTRONICS | 2,894 | 868 | 2,026 | |
| ELECTRONICS | 3,960 | 1,188 | 2,772 | |
| ELECTRONICS | 4,840 | 1,452 | 3,388 | |
| ELECTRONICS | 5,170 | 1,551 | 3,619 | |
| EQUIPMENT | 1,406 | 422 | 984 | |
| FURNITURE | 958 | 288 | 670 | |
| FURNITURE | 1,901 | 570 | 1,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 10,308 | 0 | 10,308 | |
| OFFICE EXPENSES | 13,313 | 6,656 | 6,657 | |
| TELEPHONE | 2,870 | 1,435 | 1,435 | |
| BANK FEES | 341 | 341 | 0 | |
| MISCELLANEOUS | 15,329 | 0 | 15,329 | |
| POSTAGE | 25 | 0 | 25 | |
| UTILITIES | 23,871 | 5,968 | 17,904 | |
| MEALS & ENTERTAINMENT | 17,343 | 0 | 17,343 | |
| STORAGE | 499 | 0 | 499 | |
| FAMILY Y/FIELD RENTAL | 7,051 | 0 | 7,051 | |
| EDUCATIONAL EXPENSE | 14,394 | 0 | 14,394 | |
| OTHER GENERAL AND ADMIN EXPENSES | 5,211 | 0 | 5,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING EXPENSE | 2,432 | 2,432 | 0 |