| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IBOXX 27 SHARES CUSIP 464288513 | 2,574 | 2,419 | |
| VG TTL BD CUSIP 921937835 137SHARE | 11,518 | 11,285 | |
| INTL TRESURY BND CUSIP464288117 50S | 5,078 | 4,839 | |
| RUSSEL 2000 GRWTH CUSIP464287648 40 | 4,271 | 5,695 | |
| RUSSEL 2000 VAL CUSIP464287630 55SH | 4,584 | 5,592 | |
| RUSSEL MIDCAP V CUSIP464287473 75SH | 4,312 | 5,532 | |
| RUSSEL MIDCAP G CUSIP464287481 60SH | 4,234 | 5,594 | |
| S&P 500 G CUSIP464287309 185SHARE | 15,527 | 20,646 | |
| S&P 500 V CUSIP464287408 219SHARE | 16,418 | 20,536 | |
| TIPS BOND FD CUSIP464287176 22SHARE | 2,665 | 2,464 | |
| MKT VECTORS CUSIP57060U522 329SH | 8,719 | 6,965 | |
| SPDR BARCLAY CUSIP78464A680 193SH | 8,841 | 8,828 | |
| VG REIT CUSIP922908553 151SHARE | 11,158 | 12,231 | |
| VG ST BD CUSIP921937827 157SHARE | 12,730 | 12,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 145 | 0 | 0 | 0 |
| Legal Fees | 2,100 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Instructor Fees | 40,836 | 0 | 40,836 | 0 |
| Bank Fees | 25 | 25 | 0 | 0 |
| Refunds Workshop | 140 | 0 | 140 | 0 |
| Materials for art | 15,714 | 0 | 15,714 | 0 |
| Supplies cleaning etc | 1,193 | 0 | 1,193 | 0 |
| Intern | 3,897 | 0 | 0 | 0 |
| Supervisory Instructor | 1,000 | 0 | 1,000 | 0 |
| Directors Insurance | 702 | 0 | 0 | 0 |
| Maintenance and repairs | 542 | 0 | 0 | 0 |
| Student Bussing | 688 | 0 | 688 | 688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Workshops | 23,806 | 0 | 23,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 2,567 | 2,567 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State of Ohio | 100 | 0 | 0 | 100 |
| Federal Treasury | 34 | 0 | 0 | 34 |
| Foreign passive taxes | 5 | 5 | 0 | 0 |