| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,990 | 0 | 0 | |
| Payroll Processing | 1,546 | 0 | 0 | |
| Computer Consulting | 217 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | 2009-08-31 | 518 | 162 | SL | 7.000000000000 | 37 | 0 | ||
| iMac Computer 1 | 2010-01-12 | 1,313 | 492 | SL | 5.000000000000 | 131 | 0 | ||
| iMac Computer 2 | 2010-05-19 | 1,313 | 492 | SL | 5.000000000000 | 131 | 0 | ||
| Counter | 2010-01-13 | 980 | 263 | SL | 7.000000000000 | 70 | 0 | ||
| Apple Computer | 2013-01-16 | 2,538 | 254 | 200DB | 5.000000000000 | 406 | 0 | ||
| Credenza | 2014-01-31 | 415 | 200DB | 7.000000000000 | 238 | 0 | |||
| Land, Jefferson | 2009-02-21 | 987,850 | L | 0 | 0 | ||||
| Building & Improvements | 2009-02-21 | 3,307,150 | 498,194 | SL | 39.000000000000 | 0 | 0 | ||
| Tenant Improvements | 2009-10-31 | 10,691 | 1,427 | SL | 39.000000000000 | 0 | 0 | ||
| Space Planning | 2009-11-30 | 2,984 | 395 | SL | 39.000000000000 | 0 | 0 | ||
| Window Replacement | 2010-03-31 | 17,815 | 2,190 | SL | 39.000000000000 | 0 | 0 | ||
| Tenant Improvements | 2010-08-31 | 175,332 | 19,670 | SL | 39.000000000000 | 0 | 0 | ||
| Space Planning | 2010-10-31 | 3,325 | 358 | SL | 39.000000000000 | 0 | 0 | ||
| Tenant Improvements | 2011-11-30 | 35,731 | 2,863 | SL | 39.000000000000 | 0 | 0 | ||
| Cooling Tower Replacement | 2011-11-03 | 35,615 | 2,853 | SL | 39.000000000000 | 0 | 0 | ||
| Lobby Improvements (2011) | 2012-01-01 | 18,733 | 1,420 | SL | 39.000000000000 | 0 | 0 | ||
| Tenant Improvements | 2012-10-25 | 273,028 | 15,461 | SL | 39.000000000000 | 0 | 0 | ||
| Cooling Tower Replacement | 2012-09-24 | 28,328 | 1,664 | SL | 39.000000000000 | 0 | 0 | ||
| Elevator Replacement | 2013-12-16 | 101,969 | 2,724 | SL | 39.000000000000 | 0 | 0 | ||
| Elevator Replacement | 2014-10-31 | 324,627 | 1,734 | SL | 39.000000000000 | 0 | 0 | ||
| Tenant Improvements-Seattle University | 2014-09-25 | 35,137 | 878 | 150DB | 15.000000000000 | 0 | 17,569 | ||
| Used Truck | 2014-12-17 | 1,771 | 354 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avon Prods | 0 | 0 |
| Ford Motor Cr Co | 53,429 | 54,115 |
| Gen Elec Cap Cp | 56,259 | 57,100 |
| Genworth Finl Inc | 0 | 0 |
| Goldman Sachs Group | 57,967 | 57,802 |
| Harford Finl Serv | 42,069 | 41,813 |
| Moodys Corp | 31,064 | 31,793 |
| Nasdaq Omx Group | 65,620 | 67,784 |
| Qwest Capital | 44,084 | 42,023 |
| Time Warner | 38,349 | 38,527 |
| Vale Overseas Ltd | 25,904 | 23,962 |
| Valero Energy | 45,741 | 44,229 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc | 77,095 | 656,761 |
| AGCO Corp | 438 | 452 |
| Abbvie Inc | 7,391 | 9,031 |
| Ace Ltd | 4,901 | 5,514 |
| Activision Blizzard | 3,097 | 2,821 |
| Adobe Systems | 6,033 | 6,034 |
| AES Corp | 3,988 | 3,897 |
| Akzo Nobel | 17,171 | 15,892 |
| Alexion Pharm Inc | 5,429 | 8,326 |
| Alibaba Group Hldg | 4,427 | 5,093 |
| Allstate Corp | 5,675 | 6,814 |
| Amazon.Com Inc | 7,359 | 6,517 |
| American Express | 4,513 | 5,396 |
| American Homes 4 Rent | 1,125 | 1,124 |
| Amercian Tower Reit | 6,457 | 8,205 |
| Amgen Inc | 5,782 | 7,487 |
| Aon Plc | 2,137 | 2,086 |
| Apollo Group Inc | 2,689 | 3,206 |
| Apple Inc | 21,838 | 32,562 |
| Applied Materials Inc | 4,154 | 5,682 |
| Arm Holding PLC ADS | 4,705 | 5,000 |
| Avery Dennison Corp | 1,645 | 1,764 |
| Aviva PLC ADR | 8,991 | 9,119 |
| Avon Products Inc | 469 | 451 |
| AXA ADS | 4,879 | 4,578 |
| Baidu Inc | 6,009 | 7,523 |
| Balfour Beatty PLC | 3,445 | 2,457 |
| Barclays PLC | 11,737 | 10,747 |
| Barrick Gold Corp | 1,859 | 1,043 |
| Bayer AG Spon | 7,015 | 7,663 |
| BB&T Corp | 1,900 | 1,983 |
| Berkshire Hathaway Cl-B | 11,866 | 14,114 |
| BG Group PLC | 7,875 | 5,371 |
| Biogen IDEC Inc | 7,264 | 9,165 |
| Blackrock Inc | 4,432 | 5,721 |
| BNP Paribas SP | 11,702 | 9,695 |
| British Amer Tob | 13,202 | 13,046 |
| Brocade Commun Systems | 2,244 | 3,292 |
| California Res Corp | 257 | 220 |
| Canadian Natural Resources Ltd | 3,555 | 3,150 |
| Capital One Finl Corp | 9,762 | 11,557 |
| Carnival PLC | 7,042 | 8,548 |
| Celgene Corp | 8,077 | 12,081 |
| Cerner Corp | 4,145 | 5,367 |
| China Mobile Ltd | 7,805 | 8,000 |
| Chipotle Mexican Grill | 5,432 | 6,161 |
| Cisco Sys | 6,774 | 8,233 |
| Citigroup Inc | 11,286 | 14,339 |
| Clariant AG Muttenx | 4,936 | 4,276 |
| CNOOC Ltd | 7,857 | 5,688 |
| Coach Inc | 435 | 451 |
| Cognizant Tech Solutions | 3,877 | 5,161 |
| Comcast Corp | 11,485 | 12,414 |
| Costar Group | 3,326 | 3,856 |
| Costco Wholesale | 4,018 | 5,103 |
| Covidien | 2,071 | 2,966 |
| Crane Co | 2,653 | 2,182 |
| Credit Suisse | 6,103 | 4,966 |
| Crown Hldgs Inc | 2,652 | 2,800 |
| CVS Health Corp | 7,421 | 14,639 |
| Daimler AG | 5,836 | 6,044 |
| Danaher Corp | 4,267 | 5,057 |
| Delta Air Lines Inc | 7,998 | 11,708 |
| Discover Fin'l Svcs | 4,157 | 4,715 |
| Discovery Communications Ser A | 475 | 482 |
| Dollar Gen Corp | 4,518 | 4,808 |
| Dover Corp | 937 | 789 |
| East Japan RY | 7,222 | 7,162 |
| Ebay Inc | 2,314 | 2,301 |
| Ecolab Inc | 3,913 | 4,494 |
| EMC Corp Mass | 5,904 | 6,721 |
| Emerson Electric Co | 1,958 | 1,790 |
| Energen Corp | 2,262 | 1,849 |
| Envision Healthcare Hldgs | 3,500 | 3,538 |
| EOG Resources | 3,375 | 3,130 |
| EWT Corp | 4,143 | 2,952 |
| Express Scripts Hldg Co | 4,807 | 6,012 |
| Exxon Mobil Corp | 2,955 | 2,681 |
| 6,565 | 9,987 | |
| Fidelity | 1,339 | 1,555 |
| Fifth 3rd Bancorp | 5,194 | 5,196 |
| Fluor Corp | 412 | 424 |
| Freeport-McMoran Inc | 737 | 701 |
| Gap Inc | 2,938 | 3,285 |
| GDF Suez-Spon Adr | 6,683 | 6,593 |
| Genl Dynamics Corp | 2,668 | 3,028 |
| Gilead Science | 9,066 | 10,746 |
| Givaudian SA | 6,369 | 8,044 |
| Glaxosmithkline | 9,016 | 8,505 |
| Goolge Inc Cl C | 5,954 | 7,896 |
| Goolge Inc Cl A | 5,973 | 7,960 |
| Hilton Worldwide Holdings Inc | 6,237 | 7,044 |
| Kitachi 10 Com New | 8,150 | 8,649 |
| Home Depot Inc | 2,618 | 3,569 |
| Honeywell Int'l | 9,222 | 9,692 |
| HSBC Holdings | 11,151 | 9,540 |
| Huntsman Corp | 3,074 | 2,734 |
| Imperial Oil Ltd | 3,947 | 3,959 |
| International Cons Airls Grp | 8,759 | 10,625 |
| International Paper Co | 2,199 | 2,572 |
| JGC Corp | 8,105 | 4,952 |
| Johnson & Johnson | 9,071 | 9,411 |
| JPMorgan Chase & Co | 11,913 | 13,267 |
| KBC Goup NV | 5,135 | 5,335 |
| KDDI Corp | 13,204 | 14,694 |
| Kingfisher PLC | 6,874 | 7,501 |
| Komatsu LTD | 5,423 | 5,670 |
| Lear Corp | 2,900 | 3,433 |
| Liberty Broadband Corp C | 55 | 190 |
| Liberty Broadband Corp S-A | 410 | 451 |
| Liberty Broadband Corp S-C | 611 | 697 |
| Liberty Global PLC Cl C | 11,706 | 13,817 |
| Liberty Media Corp Ser A | 968 | 1,023 |
| Liberty Media Corp Ser C | 1,880 | 2,067 |
| Linde AG Sponsored ADR | 10,702 | 9,892 |
| Linkedin Corp-A | 7,459 | 8,040 |
| Lloyds Banking Group | 9,178 | 8,468 |
| Lockheed Martin Corp | 6,246 | 7,318 |
| Macy's Inc | 2,071 | 2,433 |
| Marathon Petroleum Corp | 3,195 | 3,159 |
| Mastercard Inc | 7,090 | 9,219 |
| Mckesson Corp | 10,373 | 11,832 |
| Medtronic Inc | 3,794 | 4,549 |
| Metlife Inc | 1,328 | 2,164 |
| MGM Resorts Int'l | 1,869 | 1,604 |
| Microsoft Corp | 5,832 | 7,153 |
| Monsanto Co | 9,502 | 10,513 |
| Morgan Stanley | 4,303 | 5,975 |
| Nielsen Holdings NV | 5,215 | 5,010 |
| Nike Inc B | 7,199 | 9,327 |
| Nikon Corp | 10,712 | 7,683 |
| Novartis AG | 12,517 | 14,918 |
| NXP Semiconductors NV | 1,206 | 1,604 |
| Occidental Petroleum Corp | 4,634 | 4,434 |
| Omnicare Inc | 2,712 | 3,282 |
| Omnicom Group | 1,339 | 1,549 |
| On Semiconductor Corp | 1,876 | 2,168 |
| Oracle Corp | 4,693 | 5,217 |
| Owens Illinois Com | 456 | 486 |
| Pfizer Inc | 10,708 | 11,401 |
| Phillips 66 Com | 6,887 | 6,023 |
| Postnl NV | 4,343 | 2,760 |
| PPG Industries Inc | 3,910 | 4,161 |
| Precision Castparts Corp | 5,861 | 7,226 |
| Priceline.com Inc | 7,758 | 11,402 |
| Prudential Fin'l Inc | 3,186 | 3,257 |
| QEP Resources Inc | 2,987 | 1,941 |
| Qualcomm Inc | 3,680 | 3,494 |
| Quest Diagnostics Inc | 2,176 | 2,548 |
| Raytheon Co | 3,570 | 5,949 |
| Reed Elsevier NV | 14,169 | 16,293 |
| Rexam PLC | 6,203 | 4,599 |
| Rice Energy | 1,022 | 797 |
| Rio Tinto PLC | 7,064 | 6,172 |
| Roche Holdings | 10,842 | 10,707 |
| Royal Dutch Shell | 2,409 | 2,410 |
| Ryanair Hldgs PLC | 2,264 | 3,421 |
| Salesforce.com Inc | 5,321 | 6,524 |
| Sanofi ADR | 13,781 | 12,087 |
| SAP AG | 6,216 | 5,502 |
| SBA Communications Corp | 5,340 | 6,978 |
| Schneider Elec SA | 10,096 | 8,358 |
| Scripps Networks Interac | 1,948 | 1,882 |
| Seagate Technology PLC | 1,413 | 1,929 |
| Servicenow Inc | 4,312 | 5,157 |
| Shin Etsu Chem Co Ltd | 6,654 | 7,531 |
| Shire PLC | 1,547 | 1,700 |
| Six Flags Entmt Corp | 1,796 | 1,899 |
| SK Telecom Co | 10,297 | 11,884 |
| Splunk Inc | 2,389 | 2,476 |
| SSE PLC | 3,848 | 3,890 |
| Starbucks Corp | 7,770 | 8,123 |
| Sumitomo Mitsuie Fin'l Group | 8,481 | 6,705 |
| TE Connectivity Ltd | 2,725 | 2,973 |
| Technip-Coflexip | 15,029 | 9,217 |
| Terex CP | 476 | 474 |
| Tesla Motors Inc | 2,828 | 2,891 |
| Teva Pharmaceuticals | 3,673 | 3,911 |
| Texas Instruments | 3,852 | 3,903 |
| Time Inc | 798 | 984 |
| Time Warner Inc | 1,935 | 2,904 |
| Total SA Spon | 9,915 | 8,499 |
| Toyota Motor Corp | 9,507 | 9,411 |
| Travelers Companies Inc | 3,732 | 4,340 |
| Twenty-First Century Fox | 9,602 | 10,753 |
| Twitter Inc | 4,567 | 3,515 |
| Tyson Foods Inc | 4,039 | 4,089 |
| UBS Group | 13,135 | 12,157 |
| Ulta Salon Cos & Fragr Inc | 4,483 | 6,008 |
| Under Armour Inc | 2,034 | 2,241 |
| Unilever | 4,582 | 4,646 |
| Union Pacific Corp | 11,165 | 17,870 |
| United Continental Hldgs Inc | 1,102 | 1,738 |
| Unitedhealth GP Inc | 6,669 | 8,288 |
| Validus Holdings Ltd | 1,154 | 1,288 |
| Verizon Communications | 3,846 | 3,648 |
| Visa Inc | 12,848 | 19,140 |
| Vodafone Group | 12,484 | 7,038 |
| Walt Disney Co Hldg Co | 4,528 | 6,216 |
| Wells Fargo & Co | 10,693 | 14,746 |
| Western Digital Corporatoin | 3,128 | 3,984 |
| Whole Foods Markets Inc | 3,997 | 4,284 |
| Workday Inc | 4,691 | 4,406 |
| Zimmer Holdings Inc | 2,365 | 2,721 |
| Zoetis Inc Class-A | 2,960 | 4,001 |
| Zurich Insurance Grp Ltd | 8,695 | 9,733 |
| Keurig Green Mtn Inc. | 0 | 0 |
| Amazon.com | 40,548 | 41,587 |
| Apache Corp | 41,289 | 43,806 |
| Micron Technologies | 40,239 | 42,117 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Jefferson | 987,850 | 0 | 987,850 | 987,850 |
| Building & Improvements | 3,307,150 | 498,194 | 2,808,956 | 2,808,956 |
| Lease Comm (#400 King County TDA) 4/19 | 3,780 | 2,142 | 1,638 | 1,638 |
| Tenant Improvements | 10,691 | 1,427 | 9,264 | 9,264 |
| Space Planning | 2,984 | 395 | 2,589 | 2,589 |
| Window Replacement | 17,815 | 2,190 | 15,625 | 15,625 |
| Tenant Improvements | 175,332 | 19,670 | 155,662 | 155,662 |
| Space Planning | 3,325 | 358 | 2,967 | 2,967 |
| Tenant Improvements | 35,731 | 2,863 | 32,868 | 32,868 |
| Cooling Tower Replacement | 35,615 | 2,853 | 32,762 | 32,762 |
| Lobby Improvements (2011) | 18,733 | 1,420 | 17,313 | 17,313 |
| Lease Comm (#401 RH Home Care) 2/18 | 43,050 | 20,929 | 22,121 | 22,121 |
| Tenant Improvements | 273,028 | 15,461 | 257,567 | 257,567 |
| Cooling Tower Replacement | 28,328 | 1,664 | 26,664 | 26,664 |
| Elevator Replacement | 101,969 | 2,724 | 99,245 | 99,245 |
| Lease Comm (#503 Oddysee SB&S) 4/15 | 3,031 | 2,526 | 505 | 505 |
| Lease Comm (#505 Center for Ethical) 6/15 | 1,582 | 1,318 | 264 | 264 |
| Lease Comm (#400 King County TDA) 6/20 | 46,200 | 13,860 | 32,340 | 32,340 |
| Lease Comm (#506 CASA) 7/15 | 44,956 | 27,699 | 17,257 | 17,257 |
| Elevator Replacement | 324,627 | 1,734 | 322,893 | 322,893 |
| Tenant Improvements-Seattle University | 35,137 | 878 | 34,259 | 34,259 |
| SCRAP Lease Commission 5/24 | 388,860 | 22,684 | 366,176 | 366,176 |
| Seattle Univ Lease Commission 4/24 | 74,171 | 4,945 | 69,226 | 69,226 |
| Used Truck | 1,771 | 354 | 1,417 | 1,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hartford Healthcare C | AT COST | 22,402 | 39,385 |
| Hartford Cap Apprec C | AT COST | 78,483 | 69,385 |
| Hartford Floating Rate Bd C | AT COST | 136,366 | 121,547 |
| AMG Systematic Mid Cap Cal Inv | AT COST | 87,688 | 87,590 |
| AQR Mngd Futures Strat | AT COST | 46,958 | 49,317 |
| Blackrock Low Dur BD Inv A | AT COST | 22,855 | 22,668 |
| Center Coast MLP Focus A | AT COST | 86,319 | 86,319 |
| Delaware Small Cap Value A | AT COST | 62,023 | 66,786 |
| E V Income Fund of Boston A | AT COST | 46,118 | 44,541 |
| Eaton Vance Commodity Strat I | AT COST | 107,943 | 90,217 |
| Goldman Sachs Abslte Ret Trk A | AT COST | 251,867 | 250,288 |
| Invesco Premier Inst | AT COST | 23,126 | 23,126 |
| Ivy Mid Cap Growth A | AT COST | 81,345 | 88,938 |
| JPMorgan Dynamic Sm Cap Gr A | AT COST | 65,809 | 69,259 |
| Metropolitan Wst Tot Ret Bdm | AT COST | 22,874 | 23,189 |
| Virtus Insight Emrg Mkts A | AT COST | 86,456 | 85,914 |
| Voya Global Real Estate A | AT COST | 62,870 | 69,380 |
| Powershs Emerging Local | AT COST | 0 | 0 |
| Schw US Brd Mkt ETF | AT COST | 0 | 0 |
| Vanguard Small Cap | AT COST | 0 | 0 |
| Ishares Russell Value | AT COST | 61,310 | 62,548 |
| Sector Spdr Consumer Fd | AT COST | 39,811 | 40,693 |
| Sector Spdr Indl Select | AT COST | 39,923 | 40,002 |
| iShares Tr DJ Real Estate | AT COST | 39,935 | 39,649 |
| AmerCentury Heritage | AT COST | 0 | 0 |
| AmerCentury High Yield Fund | AT COST | 0 | 0 |
| AmerCentury Real Estate | AT COST | 88,770 | 102,185 |
| AmerCentury Short Dur | AT COST | 42,786 | 41,328 |
| Eaton Vance TxMgd Emer | AT COST | 0 | 0 |
| Goldman Sachs Global | AT COST | 72,942 | 71,435 |
| Goldman Sachs Small Mid | AT COST | 115,413 | 119,699 |
| Goldman Sachs Tr Commo | AT COST | 0 | 0 |
| Ivy FDS | AT COST | 24,206 | 22,367 |
| JP Morgan Emrg Mkts Deb | AT COST | 71,891 | 69,777 |
| Lord Abbett Short Bds | AT COST | 54,598 | 53,261 |
| Oakmark Int'l Fund | AT COST | 109,954 | 99,127 |
| Pimco Commodity Real Re | AT COST | 0 | 0 |
| Pimco Em Fundamental | AT COST | 0 | 0 |
| Pimco Emrg Local Bd Fd | AT COST | 0 | 0 |
| Pimco Fundamental Index | AT COST | 131,199 | 125,209 |
| Pimco Fundmntl Advtg Ab | AT COST | 0 | 0 |
| Pimco Real Return Fund | AT COST | 0 | 0 |
| Schwab Fundamental Intl | AT COST | 73,255 | 65,291 |
| Schwab Fundamental US | AT COST | 0 | 0 |
| Templeton Global Bond | AT COST | 0 | 0 |
| Thornburg Developing Wo | AT COST | 0 | 0 |
| Toreador Core Fund Inst/Unified Ser TR | AT COST | 162,729 | 161,764 |
| Western Asset Core | AT COST | 125,296 | 125,658 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Equipment | 518 | 458 | 60 | 60 |
| iMac Computer 1 | 1,313 | 1,280 | 33 | 33 |
| iMac Computer 2 | 1,313 | 1,280 | 33 | 33 |
| Counter | 980 | 823 | 157 | 157 |
| Apple Computer | 2,538 | 1,929 | 609 | 609 |
| Credenza | 415 | 238 | 177 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,796 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond Curry |
| Lender's Title | Secretary |
| Original Amount of Loan | 894956 |
| Balance Due | 894956 |
| Date of Note | 2014-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | Payment in Full |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Inherited with Contribution |
| Description of Lender Consideration | Amount owed by Estate |
| Consideration FMV | 894956 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond Curry |
| Lender's Title | Secretary |
| Relationship to Insider | |
| Original Amount of Loan | 894956 |
| Balance Due | 894956 |
| Date of Note | 2014-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | Payment in Full |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Inherited with Contribution |
| Description of Lender Consideration | Amount owed by Estate |
| Consideration FMV | 894956 |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 56609 |
| Balance Due | 56609 |
| Date of Note | 2014-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | Payment in Full |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Inherited with Contribution |
| Description of Lender Consideration | Amount owed by Estate |
| Consideration FMV | 56609 |
| Item No. | 3 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 99066 |
| Balance Due | 99066 |
| Date of Note | 2014-12 |
| Maturity Date | 2015-12 |
| Repayment Terms | Payment in Full |
| Interest Rate | 2.500000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Inherited with Contribution |
| Description of Lender Consideration | Amount owed by Estate |
| Consideration FMV | 99066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Lease Commission | 0 | 14,065 | 14,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 35 | 0 | 0 | |
| Broker Fees | 5,000 | 5,000 | 0 | |
| Insurance | 899 | 0 | 0 | |
| Office | 816 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Jefferson Security Deposits Held | 0 | 13,479 |
| Elevator Payable | 0 | 26,278 |
| Payables Related to Bert Estate | 0 | 45,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,685 | 0 | 0 | |
| Foreign Taxes Withheld on Dividends | 419 | 419 | 0 | |
| Income Taxes Paid Form 990-PY | 6,289 | 0 | 0 |