| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB DESIGN | 2013-12-01 | 25,784 | 430 | 5.0000 | 5,157 | 5,587 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP FOR WRI EUROPE | 2009-02-10 | 1,709 | 1,709 | S/L | 5.0000 | ||||
| APPLE COMPUTER JP | 2011-10-05 | 2,967 | 1,334 | S/L | 5.0000 | 593 | |||
| IMAC DESKTOP | 2013-08-23 | 1,513 | 101 | S/L | 5.0000 | 303 | |||
| AIRMAC LAPTOP | 2013-03-08 | 957 | 160 | S/L | 5.0000 | 191 | |||
| MOVIES | 2013-12-01 | 61,104 | 1,018 | S/L | 5.0000 | 12,221 | |||
| FILM PRODUCTION 2014 | 2014-12-31 | 49,902 | S/L | 5.0000 | |||||
| WEB DESIGN 2014 | 2014-12-31 | 1,682 | S/L | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 145,618 | 23,217 | 122,401 | 122,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 213 | 213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 880 | 880 | ||
| SPONSORSHIP | 400 | 400 | ||
| DEVELOPMENT | 541 | 541 | ||
| EDUCATION | 415 | 415 | ||
| EVENT EXPENSE | 14,583 | 14,583 | ||
| MEALS | 559 | 559 | ||
| WEB HOSTING | 410 | 410 | ||
| AUTO EXPENSE | 493 | 493 | ||
| BANK CHARGES | 166 | 166 | ||
| COMPUTER & INTERNET | 4,513 | 4,513 | ||
| COPIER | 2,585 | 2,585 | ||
| DUES | 150 | 150 | ||
| OFFICE EXPENSE | 2,842 | 2,842 | ||
| POSTAGE | 1,033 | 1,033 | ||
| RENT - STORAGE | 1,339 | 1,339 | ||
| REPAIRS & MAINTENANCE | 1,878 | 1,878 | ||
| TELEPHONE | 6,163 | 6,163 | ||
| UTILITIES | 2,244 | 2,244 | ||
| INSURANCE | 8,008 | 8,008 | ||
| TECHNICAL SUPPORT | 43 | 43 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 3 |