| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPRINKLE & ASSOCIATES LLC | 15,765 | 3,941 | 0 | 3,941 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INSTL TOTAL RETURN FUND | 365,271 | 359,212 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTL INDEX FUND | 11,897,544 | 24,252,296 |
| DODGE & COX INTL STOCK FUND | 11,654,081 | 10,899,869 |
| FORTRESS PARTNERS OFFSHORE FUND | 3,100,000 | 3,505,814 |
| KING STREET CAPITAL LTD | 2,800,000 | 5,035,929 |
| NEWPORT ASIA INSTL FUND LP | 2,459,885 | 3,393,111 |
| RAPTOR PRIVATE HOLDINGS LTD | 24,347 | 27,841 |
| RAPTOR GLOBAL PORTFOLIO LIQUIDATING TR | 1,020 | 29,861 |
| NEVSKY FUND PLC USD | 2,470,115 | 2,301,620 |
| UNION BANK EQUITIES | ||
| CEDAR ROCK CAPITAL PARTNERS LLC | 10,075,833 | 10,064,312 |
| SEMPER VIC PARTNERS LP | 10,055,843 | 10,228,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE - CEDAR ROCK K-1 | 3,686 | 3,686 | ||
| PORTFOLIO DEDUCTIONS-CEDAR RK K-1 | 34,170 | 34,170 | ||
| PORTFOLIO DEDUCTIONS-NEWPORT K-1 | 36,202 | 36,202 | ||
| PORTFOLIO DEDUCTIONS-RAPTOR K-1 | 48 | 48 | ||
| PORTFOLIO DEDUCTIONS-SEMPER K-1 | 1,486 | 1,486 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NEWPORT K-1 OTHER INCOME | -5,250 | -5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,364 | 5,364 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 205,000 | |||
| FOREIGN TAX PAID ON DIVIDENDS | 20,143 | 20,143 | ||
| FOREIGN TAXES PAID-CEDAR ROCK K-1 | 4,067 | 4,067 | ||
| FOREIGN TAXES PAID-NEWPORT K-1 | 2,850 | 2,850 | ||
| FOREIGN TAXES PAID-SEMPER VIC K-1 | 7,745 | 7,745 |