| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,724 | 0 | 0 | 4,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNIV OF SD FND INVESTMENT | 954,190 | 954,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LIMITED PARTNERSHIP | 3,000 | 3,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 67,665 | 0 | 67,665 | 0 |
| BUILDINGS & EQUIPMENT | 642,227 | 0 | 642,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,593 | 0 | 0 | 17,593 |
| Item No. | 1 |
|---|---|
| Lender's Name | GREAT AMERICAN LEASING CORP |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 7570 |
| Balance Due | 1558 |
| Date of Note | 2010-11 |
| Maturity Date | 2015-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 11.52 |
| Security Provided by Borrower | PHONE SYSTEM |
| Purpose of Loan | PURCHASE OF PHONE SYSTEM |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | FIRST INTERSTATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 0 |
| Balance Due | 126915 |
| Date of Note | 2007-09 |
| Maturity Date | 2015-05 |
| Repayment Terms | MONTHLY |
| Interest Rate | 5.0 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | SHORT TERM OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GIFT ANNUITY | 552,946 | 538,615 | 538,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,211 | 0 | 0 | 1,211 |
| MISCELLANEOUS EXPENSES | 1,085 | 0 | 0 | 1,085 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND | 580 | 0 | 0 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUNDS HELD FOR OTHERS | 0 | 0 |
| ANNUITY PAYABLE | 156,038 | 142,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 795 | 0 | 0 | 795 |
| BROKERAGE FEES | 15,514 | 15,514 | 15,514 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 1,767 | 2,658 | -891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,006 | 2,006 | 2,006 | 0 |