| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,716 | 0 | 0 | 3,716 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intl Bk Recon & Dev Callable- 30,000 Shs | 30,000 | 29,588 |
| Pepsico Inc Glb- 96,000 Shs | 94,659 | 95,814 |
| JP Morgan Chase GLB- 100,000 Shs | 98,731 | 98,900 |
| Costco Wholesale Corp- 100,000 Shs | 98,933 | 98,196 |
| IBM Corp GLB- 100,000 Shs | 93,964 | 93,215 |
| Time Warner Cable- 25,000 Shs | 23,974 | 26,755 |
| Canadian National Railway- 25,000 Shs | 24,859 | 25,580 |
| Pepsico Inc GLB- 100,000 Shs | 97,098 | 99,844 |
| IBM Corp GLB- 100,000 Shs | 97,600 | 96,386 |
| PNC Financial Svs GLB- 50,000 Shs | 47,464 | 49,171 |
| Bank of America Corp- 25,000 Shs | 25,180 | 25,002 |
| JP Morgan Chase- 100,000 Shs | 100,777 | 93,523 |
| Morgan Stanley Ser- 30,000 Shs | 32,111 | 29,585 |
| Morgan Stanley New Money- 2,000 Shs | 43,152 | 39,920 |
| Wells Fargo Co Fixed- 1,000 Shs | 25,246 | 25,650 |
| First Republic Bank Non-Cum Pfd-500 Sh | 11,556 | 11,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT& T Inc- 400 Shs | 14,686 | 13,436 |
| Coca Cola- 200 Shs | 8,258 | 8,444 |
| Costco Wholesale Corp- 100 Sh | 11,256 | 14,175 |
| Franklin Resources Inc- 200 Shs | 11,100 | 11,074 |
| General Mills- 200 Sh | 9,989 | 10,666 |
| Google CL A - 20 Shs | 8,838 | 10,613 |
| IBM Corp- 70 Shs | 14,300 | 11,231 |
| iShares NASDAQ Biotech- 55 Shs | 10,792 | 16,712 |
| Johnson and Johnson- 200 Shs | 17,165 | 20,914 |
| Merck & Co, Inc- 500 Shs | 24,448 | 28,395 |
| Microsoft Corp- 400 Shs | 14,002 | 18,580 |
| Proctor & Gamble Co- 200 Shs | 15,779 | 18,218 |
| Roche Holding Ltd ADR- 200 Shs | 13,948 | 13,596 |
| Solar City Corp- 300 Shs | 10,792 | 16,044 |
| Starbucks Corp- 300 Shs | 20,065 | 24,615 |
| Three D Systems New- 100 Sh | 5,661 | 3,287 |
| Toronto Dominion Bank- 200 Sh | 8,152 | 9,556 |
| Union Pacific Corp- 200 Shs | 15,729 | 23,826 |
| United Parcel Serv Class B- 200 Shs | 17,412 | 22,234 |
| VISA Inc Class A- 50 Shs | 9,440 | 13,110 |
| Wells Fargo Co New- 400 Shs | 16,502 | 21,928 |
| Whole Foods Market Inc- 300 Shs | 15,624 | 15,126 |
| Abbvie Inc SHS - 300 Sh | 15,116 | 19,632 |
| Comcast Corp New CL A - 120 Sh | 6,340 | 6,961 |
| Disney Co Com Stk - 200 Sh | 13,196 | 18,838 |
| Google CL C - 20 Shs | 8,810 | 10,528 |
| Novartis ADR - 200 Sh | 18,876 | 18,532 |
| Redwood Trust Inc REIT - 1,000 Sh | 21,135 | 19,700 |
| Volkswagon A G Spons - 200 Sh | 10,242 | 8,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Modernist Factory, LLC | FMV | 3,131 | 3,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 20,981 | 0 | 0 | 20,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 8,697 | 8,697 | |
| Oil Panting by Walter Kuhlman | 2,500 | 2,500 | 2,500 |
| Receivable from Heath 1996 Trust | 15,449 | 15,449 | 15,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Fees | 50 | 50 | ||
| Filing Fee | 35 | 35 | ||
| Investment Fees | 161 | 161 | ||
| Miscellaneous Expenses | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Revenue | 110 | 110 | |
| Modernist Factory-Int | 6,244 | 6,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art Appraisal Fee | 1,000 | 0 | 0 | 1,000 |
| Art Service | 2,365 | 0 | 0 | 2,365 |
| Database Design | 275 | 0 | 0 | 275 |
| Management Fees | 38,200 | 0 | 0 | 38,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 174 | 174 |