| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,174 | 51,174 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSETS HELD AT CHARLES SCHWAB | FMV | 85,749,925 | 85,749,925 |
| ADAGE CAPITAL PARTNERS, LP | FMV | 9,688,197 | 9,688,197 |
| WELLINGTON GLOBAL PERSPECTIVE | FMV | 6,989,730 | 6,989,730 |
| ANGELES ABSOLUTE RETURN FUND | FMV | 23,363,200 | 23,363,200 |
| CANYON STRUCTURED ASSETS FUND | FMV | 0 | 0 |
| CONTRARIAN DISTRESSED REAL ESA | FMV | 1,967,295 | 1,967,295 |
| DOVER STREET VIII | FMV | 2,575,942 | 2,575,942 |
| HIGHLAND CREDIT STRATEGIES | FMV | 1,592,982 | 1,592,982 |
| KAYNE ANDERSON ENGERY FUND IV | FMV | 1,126,425 | 1,126,425 |
| LONE STAR REAL ESTATE FUND | FMV | 904,508 | 904,508 |
| OCH-ZIFF REAL ESTATE FUND II | FMV | 1,492,290 | 1,492,290 |
| PATHWAY PRIVATE EQUITY FUND 20 | FMV | 3,890,216 | 3,890,216 |
| RAMIUS MULTI STRATEGY FUND | FMV | 26,195 | 26,195 |
| FAIRBANKS COMPANY | FMV | 0 | 0 |
| KAYNE ANDERSON ENERGY FUND VI | FMV | 789,481 | 789,481 |
| LONESTAR FUND VIII, III, IX | FMV | 3,987,134 | 3,987,134 |
| BAIN CAPITAL XI | FMV | 463,707 | 463,707 |
| HARVEST MLP | FMV | 8,316,938 | 8,316,938 |
| OCH-ZIFF REAL ESTATE FUND III | FMV | 21,374 | 21,374 |
| VISTA EQUITY | FMV | 280,528 | 280,528 |
| DUNE RE III | FMV | 666,139 | 666,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARILYN B. O'TOOLE, ESQ | 11,000 | 11,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 70,968 | 7,093 | 0 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 1,785 | 1,785 | ||
| INSURANCE EXPENSE | 23,230 | 23,230 | ||
| SUPPLIES EXPENSE | 2,144 | 2,144 | ||
| MEMBERSHIPS | 12,150 | 12,150 | ||
| TELEPHONE | 3,600 | 3,600 | ||
| POSTAGE SHIPPING EXPENSE | 1,507 | 1,507 | ||
| PARKING EXPENSE | 9,678 | 9,678 | ||
| OFFICE FURNITURE & EQUIPMENT | 1,343 | 1,343 | ||
| EQUIPMENT MAINTENANCE EXPENSE | 5,122 | 5,122 | ||
| OFFSITE STORAGE | 778 | 778 | ||
| BUSINESS MEALS | 923 | 923 | ||
| OTHER EXPENSES | 291 | 291 | ||
| OPERATING FEES | 180 | 180 | ||
| PROGRAM COMMITTEE EXPENSES | 67 | 67 | ||
| SITE VISITS | 221 | 221 | ||
| OTHER K-1 DEDUCTIONS | 656,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,885 | ||
| K-1 INCOME | 1,035,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGERS | 1,213,783 | 251,272 | 0 | |
| OTHER | 1,955 | 1,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,323 | 22,323 | ||
| FEDERAL EXCISE TAXES | 220,772 | |||
| STATE UBI TAXES | 6,656 | |||
| FOREIGN TAXES PAID | 17,557 |