| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 2,309 | 0 | 0 | 2,756 |
| Tax Preparation Fees | 4,870 | 0 | 0 | 4,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures EAK | 2010-11-19 | 230,641 | 172,778 | SL | 7.0000 | 32,949 | |||
| Office Equipment EAK | 2010-11-19 | 40,966 | 36,110 | SL | 5.0000 | 4,856 | |||
| L/H Improvements EAK | 2010-11-19 | 845,625 | 112,897 | SL | 39.0000 | 21,683 | |||
| Furniture & Fixtures | 2010-12-18 | 8,213 | 3,617 | SL | 7.0000 | 1,173 | |||
| Office Equipment | 2010-12-16 | 1,028 | 635 | SL | 5.0000 | 206 | |||
| Furniture & Fixtures | 2011-06-01 | 50,395 | 18,598 | SL | 7.0000 | 7,199 | |||
| Office Equipment | 2011-06-01 | 18,095 | 9,349 | SL | 5.0000 | 3,619 | |||
| Furniture & Fixtures | 2012-02-10 | 2,007 | 550 | SL | 7.0000 | 287 | |||
| Furniture & Fixtures | 2012-03-13 | 4,150 | 1,087 | SL | 7.0000 | 593 | |||
| Furniture & Fixtures | 2012-05-07 | 5,181 | 1,233 | SL | 7.0000 | 740 | |||
| Office Equipment | 2012-03-07 | 12,000 | 4,400 | SL | 5.0000 | 2,400 | |||
| L/H Improvements | 2012-03-29 | 3,048 | 137 | SL | 39.0000 | 78 | |||
| Furniture & Fixtures | 2013-09-25 | 7,341 | 262 | SL | 7.0000 | 1,049 | |||
| Office Equipment | 2013-09-01 | 1,599 | 107 | SL | 5.0000 | 320 | |||
| Office Equipment | 2013-09-01 | 3,783 | 252 | SL | 5.0000 | 757 | |||
| L/H Improvements | 2013-12-01 | 13,423 | 29 | SL | 39.0000 | 344 | |||
| Furniture & Fixtures | 2014-02-07 | 99,930 | SL | 7.0000 | 13,086 | ||||
| Furniture & Fixtures | 2014-03-14 | 47,433 | SL | 7.0000 | 5,647 | ||||
| Furniture & Fixtures | 2014-04-21 | 28,760 | SL | 7.0000 | 2,739 | ||||
| Furniture & Fixtures | 2014-07-07 | 19,363 | SL | 7.0000 | 1,383 | ||||
| Furniture & Fixtures | 2014-07-29 | 16,363 | SL | 7.0000 | 974 | ||||
| Office Equipment | 2014-11-27 | 3,266 | SL | 5.0000 | 54 | ||||
| L/H Improvements | 2014-03-29 | 19,098 | SL | 39.0000 | 367 | ||||
| L/H Improvements | 2014-05-13 | 8,602 | SL | 39.0000 | 147 | ||||
| L/H Improvements | 2014-05-20 | 4,182 | SL | 39.0000 | 63 | ||||
| L/H Improvements | 2014-07-01 | 15,322 | SL | 39.0000 | 196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs, 21,755 Sh | 979,410 | 979,410 |
| Compass Diversified Hldgs, 61,827 Sh | 1,004,689 | 1,004,689 |
| Lockheed Martin Corp, 8,701 Sh | 1,675,552 | 1,675,552 |
| Goldman Sachs Group, 26,078 Sh | 493,917 | 493,917 |
| Redwood TR Inc, 52,375 Sh | 1,031,787 | 1,031,787 |
| Bank of New York Mellon, 22,811 Sh | 925,442 | 925,442 |
| Berkshire Hathaway, 7,906 Sh | 1,187,086 | 1,187,086 |
| Exxon Mobil Corp, 7,700 Sh | 711,865 | 711,865 |
| Intel Corp, 35,103 Sh | 1,273,889 | 1,273,889 |
| Oritani Finl Corp Del, 61,708 Sh | 950,303 | 950,303 |
| Pepsico Inc, 11,880 Sh | 1,123,373 | 1,123,373 |
| Travelers Cos Inc, 8,823 Sh | 933,916 | 933,916 |
| Equity One Inc, 40,508 Sh | 1,027,283 | 1,027,283 |
| Johnson & Johnson, 10,291 Sh | 1,076,130 | 1,076,130 |
| Mondelez Intl, 21,212 Sh | 770,526 | 770,526 |
| Heineken HLDG, 10,191 Sh | 640,302 | 640,302 |
| Abbvie Inc, 16,112 Sh | 1,054,369 | 1,054,369 |
| Apple Inc, 10,262 Sh | 1,132,719 | 1,132,719 |
| Kinder Morgan Inc, 18,503 Sh | 782,862 | 782,862 |
| Mcdonalds Corp, 9,294 Sh | 870,848 | 870,848 |
| Phillips 66 Com, 9,731 Sh | 697,713 | 697,713 |
| Diageo Plc Sponsored ADR. 10,173 Sh | 1,160,638 | 1,160,638 |
| International Business Machs. 3,449 Sh | 553,357 | 553,357 |
| Laboratory Corp. 7,417 Sh | 800,294 | 800,294 |
| National Oilwell Varco Inc. 8,775 Sh | 575,026 | 575,026 |
| Now Inc Com. 25,794 Sh | 663,679 | 663,679 |
| 21st Centy Fox Inc. 21,775 Sh | 803,280 | 803,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vertias Refuge LLC | FMV | 16,899,307 | 16,899,307 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 519,777 | 265,944 | 253,833 | 253,833 |
| Machinery and Equipment | 80,737 | 63,065 | 17,672 | 17,672 |
| Improvements | 909,300 | 135,941 | 773,359 | 773,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 17,529 | 0 | 0 | 17,529 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Contributed Rent Receivable | 274,834 | 263,500 | 263,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 529 | 520 | ||
| Bank Fees | 119 | 137 | ||
| Board Expenses | 1,759 | 1,797 | ||
| Computer Expense | 1,374 | 1,374 | ||
| Dues & Subscriptions | 889 | 889 | ||
| Filing Fees | 160 | 160 | ||
| Fixed Asset Expense | 456 | 456 | ||
| Insurance | 4,833 | 5,624 | ||
| Licenses & Permits | 322 | 322 | ||
| Payroll Processing Fees | 315 | 315 | ||
| Postage & Delivery | 1,413 | 1,325 | ||
| Program Expenses | 50 | 290 | ||
| Reference Materials | 3,089 | 3,089 | ||
| Supplies | 6,729 | 6,170 | ||
| Telephone Expense | 6,445 | 6,542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -268,938 | 109,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 169,970 | 169,970 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 36,103 | |||
| Foreign Taxes Paid | 1,838 | 1,838 |