| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,527 | 1,527 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND- 232.89 ACRES-W MAHONING TWP 30-01 | 2007-12-19 | 591,638 | |||||||
| TIMBER-W MAHONING TWP 30-01 | 2007-12-19 | 222,564 | |||||||
| LAND-PORTER TWP 20-58 | 2008-12-27 | 341,745 | |||||||
| LAND-W MAHONING TWP 30002 | 2008-12-27 | 897,351 | |||||||
| TIMBER-W MAHONING TWP 30002 | 2008-12-27 | 122,706 | |||||||
| LAND-DANZER PROPERTY-HAMILTON TWP 22-00 | 2008-09-24 | 541,083 | |||||||
| LAND-STEFFY PROPERTY 30-00 | 2009-02-17 | 202,801 | |||||||
| LAND-MCKEAN COUNTY 22-00 | 2009-12-31 | 406,352 | |||||||
| TIMBER-DANZER 22-00 | 2008-09-24 | 75,126 | |||||||
| LAND-70 ACRES HAMLIN TWP MCKEAN COUNTY 22-00 | 2010-10-21 | 147,417 | |||||||
| LAND-SPRUCE CREEK ROAD 14-14 | 2011-11-10 | 702,784 | |||||||
| LAND-12.26 ACRES SOUTH MAHONING TWP. 29-00 | 2011-12-31 | 55,000 | |||||||
| LAND-88 ACRES WEST MAHONING TWP. 30-02 | 2011-12-31 | 370,000 | |||||||
| LAND-88 ACRES S. MAHONING 30-00 | 2012-12-28 | 440,000 | |||||||
| LAND-50 ACRES S. MAHONING 30-00 | 2012-12-28 | 250,000 | |||||||
| LAND-40 ACRES S. MAHONING 30-00 | 2012-12-28 | 200,000 | |||||||
| LAND-12 ACRES S. MAHONING 30-00 | 2012-12-28 | 84,000 | |||||||
| TIMBER-S. MAHONING 30-00 | 2012-12-28 | 84,700 | |||||||
| OGM- W. MAHONING TWP. | 2008-12-27 | 129,600 | |||||||
| LAND -35 ACRES SMICKSBURG, W. MAHONING 30-00 | 2013-12-27 | 175,000 | |||||||
| LAND-142.96 ACRES SMICKSBURG, W. MAHONING 30-00 | 2013-12-27 | 429,000 | |||||||
| TIMBER-178 AC. SMICKSBURG, W. MAHONING TIMBER30-00 | 2013-12-27 | 325,463 | |||||||
| LAND -SPRUCE CREEK & 2.33 ACRES PART | 2013-07-17 | 543,567 | |||||||
| LAND- 183 ACRES FARNSWORTH RD SH-2- | 2014-09-17 | 118,517 | |||||||
| TIMBER- 183 ACRES FARNSWORTH RD SH-2- | 2014-09-17 | 243,562 | |||||||
| LAND- 2.62 ACRES SPRUCE CREEK 14-14 | 2015-03-13 | 12,728 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TIMBER | 1,074,121 | 1,074,121 | 984,655 | |
| OIL, GAS AND MINERALS | 129,600 | 129,600 | 129,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,508,983 | 6,508,983 | 6,638,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,248 | 1,287 | 1,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND DEPOSIT | 35,401 | ||
| ORGANIZATION COSTS | 26,772 | 26,772 | |
| ACCUMULATED AMORTIZATION | -26,772 | -26,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 3,584 | 3,584 | ||
| BANK SERVICE CHARGES | 25 | 25 | ||
| OUTSIDE SERVICES | 7,384 | 7,384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATURAL GAS ROYALTY | 288 | 288 | |
| NATURAL GAS STORAGE RENTAL | 999 | 999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 18,398 | 18,398 |