| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN ROOF-MURFREESBORO | 2003-05-29 | 2,540 | 2,213 | SL | 25.0000 | 102 | |||
| MOBILE HOME-EAGLEVILLE TN | 2004-09-14 | 62,651 | 21,166 | SL | 3.64 % | 2,279 | |||
| BARN - BEASLEY RD | 2008-10-25 | 33,081 | 4,417 | SL | 2.56 % | 848 | |||
| SHEDS | 2008-12-31 | 17,227 | 2,228 | SL | 2.56 % | 442 | |||
| CLUBHOUSE & OFFICE | 2008-08-01 | 59,690 | 8,225 | SL | 2.56 % | 1,530 | |||
| FENCING - M'BORO | 2008-12-31 | 46,650 | 34,157 | SL | 14.29 % | 6,666 | |||
| 6 HORSES | 2008-07-01 | 5,000 | 3,839 | SL | 14.29 % | 715 | |||
| ARENA - CWIP | 2008-12-31 | 26,818 | 3,440 | SL | 2.56 % | 688 | |||
| ARENA - CWIP | 2009-12-31 | 9,260 | 958 | SL | 2.56 % | 237 | |||
| BARN IMPROV BEASLEY RD | 2009-12-31 | 2,920 | 303 | SL | 2.56 % | 75 | |||
| COURTYARD - CWIP | 2009-12-31 | 430 | 44 | SL | 2.56 % | 11 | |||
| SILVER SPRING LANDSCAPING | 2009-12-31 | 8,738 | 2,405 | SL | 6.67 % | 583 | |||
| CORRAL PANELS | 2009-12-31 | 713 | 198 | SL | 6.67 % | 48 | |||
| CLUBHOUSE FURN & FIXT | 2009-12-31 | 15,517 | 4,269 | SL | 6.67 % | 1,035 | |||
| REMUDA | 2010-12-31 | 4,180 | 325 | SL | 2.56 % | 107 | |||
| ARENA/BEASLEY | 2010-12-31 | 3,074 | 240 | SL | 2.56 % | 79 | |||
| COURTYARD | 2010-12-31 | 434 | 33 | SL | 2.56 % | 11 | |||
| MOWER | 2014-12-31 | 1,546 | SL | 7.14 % | 110 | ||||
| SILVER SPRING LANDSCAPING | 2014-12-31 | 861 | SL | 0.11 % | 1 | ||||
| ROOFING - ARENA | 2014-12-31 | 2,092 | SL | 0.11 % | 2 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,000 | 4,554 | 446 | |
| Furniture and Fixtures | 15,517 | 5,304 | 10,213 | |
| Machinery and Equipment | 17,259 | 15,356 | 1,903 | |
| Buildings | 160,067 | 24,244 | 135,823 | |
| Improvements | 61,215 | 49,413 | 11,802 | |
| Land | 246,755 | 246,755 | ||
| Miscellaneous | 62,651 | 23,445 | 39,206 | 446,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SILVERSPRING RIDING PROJECT HORSE CARE | 90,006 | 90,006 | ||
| OTHER IN-HOUSE PROJECTS | 1,684 | 1,684 | ||
| BANK CHARGES | 129 | 129 | ||
| INSURANCE | 423 | 423 | ||
| MISC EXPENSE | 593 | 593 | ||
| TAXES & LICENSES | 5,357 | 5,357 | ||
| OFFICE EXPENSE | 695 | 695 | ||
| MAINTENANCE & REPAIRS | 16,213 | 16,213 | ||
| UTILITIES & PHONE | 2,393 | 2,393 | ||
| RENTAL EXP BEASLEY ROAD | 3,144 | 3,144 | ||
| ANTI-SORING | 54 | 54 | ||
| SMALL TOOLS | 62 | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 675 | 675 |