| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LUTZ & TRAVERS P.C. AUDIT & TAX PREPERATION | 3,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NA | 2001-01-01 | SL | 0.00 | ||||||
| 2002 ADDITIONS | 2002-06-30 | 41,068 | 41,068 | SL | 10.00 | ||||
| 2000 NISSAN QUEST | 2002-04-30 | 19,714 | 19,714 | SL | 5.00 | ||||
| 2003 FIXTURES | 2003-06-30 | 4,378 | 4,378 | SL | 5.00 | ||||
| 2003 IMPROVEMENTS | 2003-11-30 | 2,850 | 2,850 | SL | 10.00 | ||||
| SNOWBLOWER | 2003-01-01 | 2,262 | 2,262 | SL | 5.00 | ||||
| HOME | 1950-01-01 | 98,559 | SL | 0.00 | |||||
| 2003 CARPETING | 2003-11-01 | 3,219 | 3,219 | SL | 7.00 | ||||
| 2003 FURNITURE | 2003-11-01 | 2,077 | 2,077 | SL | 5.00 | ||||
| OLD ITEMS | 1995-01-01 | 79,215 | SL | 0.00 | |||||
| CEMETARY PLOTS | 1995-01-01 | 700 | SL | 0.00 | |||||
| LAND - ORIGINAL | 1949-01-01 | 21,520 | SL | 0.00 | |||||
| NEW DRYER | 2004-06-30 | 889 | 889 | SL | 7.00 | ||||
| MITRE SAW | 2004-06-30 | 239 | 239 | SL | 5.00 | ||||
| COMPRESSOR | 2004-06-30 | 300 | 300 | SL | 5.00 | ||||
| FURNITURE | 2004-06-30 | 769 | 769 | SL | 7.00 | ||||
| ELEVATOR DRIVE UNIT | 2004-06-30 | 5,375 | 5,106 | SL | 10.00 | 269 | |||
| DISHWASHER | 2004-06-30 | 7,309 | 6,944 | SL | 10.00 | 365 | |||
| NEW WINDOWS | 2004-06-30 | 2,537 | 2,410 | SL | 10.00 | 127 | |||
| FIRE ALARM SYSTEM | 2004-06-30 | 2,700 | 2,565 | SL | 10.00 | 135 | |||
| GARAGE DOORS | 2004-06-30 | 1,450 | 1,378 | SL | 10.00 | 72 | |||
| CARPETING | 2004-06-30 | 6,281 | 6,281 | SL | 7.00 | ||||
| GENERAL IMPROVEMENTS | 2004-06-30 | 7,727 | 7,727 | SL | 5.00 | ||||
| WINDOWS | 2005-06-30 | 6,007 | 6,007 | SL | 7.00 | ||||
| CARPET | 2005-06-30 | 5,796 | 5,796 | SL | 7.00 | ||||
| SECURITY DOOR | 2005-09-01 | 795 | 795 | SL | 5.00 | ||||
| FURNITURE | 2005-08-22 | 1,740 | 1,740 | SL | 7.00 | ||||
| COMPUTER | 2005-07-27 | 689 | 689 | SL | 5.00 | ||||
| COPIER | 2005-11-14 | 1,195 | 1,195 | SL | 5.00 | ||||
| DISHWASHER | 2005-04-05 | 650 | 650 | SL | 5.00 | ||||
| SHED | 2005-02-24 | 2,709 | 2,709 | SL | 5.00 | ||||
| WINDOWS | 2006-06-30 | 24,741 | 24,741 | SL | 7.00 | ||||
| KITCHEN RENOVATIONS | 2006-06-30 | 122,916 | 23,659 | SL | 39.00 | 3,152 | |||
| VANITY | 2006-06-30 | 722 | 722 | SL | 5.00 | ||||
| VANITY | 2006-06-30 | 922 | 922 | SL | 5.00 | ||||
| VANITY | 2006-06-30 | 767 | 767 | SL | 5.00 | ||||
| BOOSTER | 2006-06-30 | 2,510 | 2,510 | SL | 5.00 | ||||
| ICE MACHINE | 2006-06-30 | 3,073 | 3,073 | SL | 5.00 | ||||
| WASHER | 2006-06-30 | 689 | 689 | SL | 5.00 | ||||
| CARPETING | 2006-11-01 | 3,007 | 3,007 | SL | 5.00 | ||||
| KITCHEN OVEN | 2006-07-19 | 916 | 916 | SL | 7.00 | ||||
| WASHING MACHINE | 2006-09-05 | 530 | 530 | SL | 5.00 | ||||
| TILE WORK | 2007-08-29 | 3,468 | 1,503 | SL | 15.00 | 231 | |||
| WASHING MACHINE | 2007-10-03 | 381 | 381 | SL | 5.00 | ||||
| TRACTOR | 2007-07-26 | 8,000 | 8,000 | SL | 5.00 | ||||
| COTTAGE ROOF | 2007-06-04 | 6,320 | 2,739 | SL | 15.00 | 421 | |||
| GAS HEATER | 2008-10-01 | 18,200 | 6,372 | SL | 15.00 | 1,213 | |||
| COTTAGE IMPROVEMENTS | 2009-10-01 | 86,955 | 13,043 | SL | 27.50 | 3,162 | |||
| APARTMENT RENNOVATION | 2009-12-16 | 19,200 | 2,880 | SL | 27.50 | 698 | |||
| APARTMENT RENOVATIONS | 2010-08-16 | 82,073 | 10,477 | SL | 27.42 | 2,994 | |||
| SECURITY SYSTEM | 2011-05-15 | 6,184 | 2,209 | SL | 7.00 | 883 | |||
| MIG WELDER | 2011-07-06 | 1,175 | 588 | SL | 5.00 | 235 | |||
| WASHER/DRYER | 2011-08-31 | 1,441 | 721 | SL | 5.00 | 290 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEGG MASON FUNDS | 84,052 | 84,052 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 21,520 | 21,520 | ||
| BUILDING | 98,559 | 98,559 | ||
| EQUIP., FURNITURE & FIXTURES | 197,169 | 103,462 | 93,707 | |
| AUTO | 19,714 | 19,714 | ||
| CEMETARY PLOTS | 700 | 700 | ||
| LEASEHOLD IMPROVEMENTS | 387,247 | 131,274 | 255,973 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 1,174 | 1,174 | ||
| SUPPLIES | 65 | 65 | ||
| TELEPHONE & UTILITIES | 19,485 | 19,485 | ||
| GROUNDSKEEPING | 1,100 | 1,100 | ||
| GENERAL MANAGEMENT | 1,075 | 1,075 | ||
| INSURANCE | 48,327 | 48,327 | ||
| MAINT AND REPAIRS | 7,698 | 7,698 | ||
| OFFICE SUPPLIES | 204 | 204 | ||
| PAYROLL FEES | 1,222 | 1,222 | ||
| SOCIAL ACTIVITIES | 1,387 | 1,387 | ||
| ELEVATOR | 2,956 | 2,956 | ||
| ENTRANCE FEE REFUND | 15,000 | 15,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 5,288 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 2,763 | |
| OTHER | ||
| ACCRUED PAYROLL | 2,763 | |
| OTHER |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 2,763 | |
| OTHER | ||
| ACCRUED PAYROLL | 2,763 | |
| OTHER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 1,298 |