| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 836 | 0 | 0 | 836 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SIDEWALKS | 2011-09-01 | 30,802 | 5,390 | SL | 20.0000 | 1,540 | |||
| TABLES & CHAIRS | 2012-06-01 | 1,550 | 323 | SL | 12.0000 | 129 | |||
| STORAGE UNIT | 2012-08-01 | 6,119 | 1,275 | SL | 12.0000 | 510 | |||
| MOWER | 2012-05-01 | 3,426 | 715 | SL | 12.0000 | 286 | |||
| STORAGE BUILDING | 2013-09-01 | 8,815 | 478 | SL | 20.0000 | 441 | |||
| SIGN | 2014-08-01 | 22,154 | 185 | SL | 20.0000 | 1,108 | |||
| 6 BENCHES | 2014-10-10 | 3,840 | SL | 7.14 % | 274 | ||||
| LANDSCAPING | 2014-12-01 | 5,958 | SL | 3.33 % | 199 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,095 | 3,238 | 7,857 | |
| Buildings | 105,000 | |||
| Improvements | 71,569 | 9,615 | 61,954 | |
| Land | 32,700 | 32,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 200 | 0 | 0 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 400 | 400 | ||
| MISC | 123 | 123 | ||
| POSTAGE | 127 | 127 | ||
| Special Event Expenses | 3,814 | |||
| WORKFORCE SAFETY INSURANCE | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 5,969 | ||
| MISC INCOME | 118 | 118 | |
| Other Investment Income | 23,817 | 23,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,357 | 700 |
| DUE TO EMPLOYEES | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 319 | 319 | ||
| PAYROLL TAXES | 395 | 395 | ||
| PRODUCTION TAXES | 2,738 | 2,738 | ||
| SALES TAX | 79 | 79 |