| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 19,000 | 9,500 | 9,500 | 9,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 798,230 | 798,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 8,446,238 | 8,446,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 2,592,803 | 2,592,803 |
| CASH & CASH EQUIVALENTS | FMV | 444,509 | 444,509 |
| MUTUAL FUNDS | FMV | 3,783,961 | 3,783,961 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEES' INSURANCE | 120,532 | 1,267 | 1,838 | 118,694 |
| WORKERS' COMPENSATION | 11,163 | 117 | 117 | 11,054 |
| TUITION REIMBURSEMENT | 482 | 0 | 0 | 482 |
| CLASSES/OTHER FUNCTIONS | 37,255 | 0 | 0 | 37,255 |
| ELECTRICITY | 156,882 | 0 | 3,273 | 153,609 |
| INSURANCE ON PLANT | 18,698 | 0 | 0 | 0 |
| MEMBERS & LIABILITY INSURANCE | 62,924 | 0 | 0 | 0 |
| MISCELLANEOUS | 24,497 | 0 | 0 | 24,497 |
| OFFICE SUPPLIES | 30,889 | 0 | 33 | 30,856 |
| OIL & GAS | 175,318 | 0 | 1,990 | 173,328 |
| PAYROLL SERVICE | 15,061 | 158 | 158 | 14,944 |
| PROGRAM SUPPLIES | 196,377 | 0 | 853 | 195,524 |
| REPAIRS & MAINTENANCE | 274,000 | 0 | 2,744 | 271,256 |
| TELEPHONE | 14,487 | 0 | 56 | 14,431 |
| WATER | 35,330 | 0 | 83 | 35,247 |
| BANK CREDIT CARD FEES | 71,202 | 0 | 611 | 70,591 |
| SPECIAL EVENTS | 2,739 | 0 | 0 | 2,739 |
| PROBATE COURT DOCKET FEE | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLUB PROGRAMS | 1,249,453 | 1,249,453 | |
| ICE PROGRAMS | 740,344 | 740,344 | |
| DAY CAMPS | 595,422 | 595,422 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 225,048 | 225,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION & PAYROLL WITHHOLDING | 3,911 | 1,328 |
| CASH HELD FOR NEW ENGLAND CHALLENGE CUP | 142 | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 120,923 | 120,923 | 120,923 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 121,057 | 975 | 1,780 | 121,057 |