| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE NOBLE, AUSTIN & CO PC - FORM 990PF | 1,850 | 925 | 0 | 925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILING | 2009-06-29 | 3,757 | 1,649 | 150DB | 5.90 % | 222 | 222 | ||
| TILING | 2012-02-16 | 11,031 | 2,543 | 150DB | 7.70 % | 849 | 849 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GE CAP CORP. 5.55 COUPON 5/4/20 | 173,805 | 232,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PROCTER & GAMBLE COMPANY | 43,296 | 860,640 |
| CATERPILLAR TRACTOR | 31,166 | 424,100 |
| EXXON MOBIL CORP | 18,711 | 170,000 |
| FIRST BELMOND BANK | 64,000 | 883,200 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 14,788 | 5,263 | 9,525 | |
| Land | 1,005,031 | 1,005,031 | 4,774,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAWKINS DEVELOPMENT LLC | AT COST | 163,518 | 199,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUSTIN, HABERKORN & KIPPLEY | 1,920 | 960 | 0 | 960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 11,563 | 11,563 | 11,563 | |
| SAFE DEPOSIT BOX RENT | 35 | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 38,566 | 27,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRONTIER BANK (FIDUCIARY FEES) | 10,589 | 3,530 | 0 | 7,059 |