| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,750 | 0 | 0 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-04-30 | 123,940 | 19,068 | 87 | 2.56 % | 3,178 | |||
| BUILDING | 2007-04-30 | 1,283,688 | 197,484 | 87 | 2.56 % | 32,914 | |||
| SIGN | 2007-04-30 | 496 | 426 | 58 | 7.14 % | 35 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 7,135 | 6,118 | 58 | 7.14 % | 509 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 4,000 | 3,430 | 58 | 7.14 % | 286 | |||
| BUILDING | 2007-08-31 | 1,014,894 | 148,571 | 87 | 2.56 % | 26,022 | |||
| DESK, CABINETS AND CHAIRS | 2007-07-11 | 22,801 | 17,914 | 58 | 14.29 % | 3,258 | |||
| REFRIGERATOR | 2007-07-13 | 284 | 225 | 58 | 14.29 % | 41 | |||
| EASELS | 2007-08-06 | 368 | 291 | 58 | 14.29 % | 53 | |||
| SOFA AND CHAIRS | 2007-08-10 | 7,350 | 5,775 | 58 | 14.29 % | 1,050 | |||
| BIKE RACK AND SIGNS | 2007-08-15 | 1,670 | 1,312 | 58 | 14.29 % | 239 | |||
| BLINDS | 2007-12-17 | 6,542 | 5,140 | 58 | 14.29 % | 935 | |||
| SHELVING | 2007-11-14 | 119 | 93 | 58 | 14.29 % | 17 | |||
| DOOR OPENER | 2008-02-26 | 284 | 225 | 58 | 14.29 % | 41 | |||
| SIGNS | 2007-07-16 | 2,534 | 1,991 | 58 | 14.29 % | 362 | |||
| SWEEPER | 2008-03-31 | 646 | 506 | 58 | 14.29 % | 92 | |||
| PLAQUES | 2007-08-22 | 2,915 | 2,291 | 58 | 14.29 % | 417 | |||
| 3 SURGE PROTECTION UNITS | 2010-02-08 | 2,925 | 1,306 | 58 | 14.28 % | 418 | |||
| CUSTOM WOOD CEILING TILE | 2010-02-17 | 1,900 | 849 | 58 | 14.28 % | 271 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 42,333 | 39,317 | 3,016 | 42,333 |
| Machinery and Equipment | 19,899 | 16,847 | 3,052 | 19,899 |
| Buildings | 2,422,522 | 427,237 | 1,995,285 | 2,422,522 |
| Land | 51,918 | 51,918 | 51,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 84 | 84 | ||
| BUILDING INSPECTIONS | 485 | 485 | ||
| CLEANING | 5,608 | 5,608 | ||
| INSURANCE | 4,935 | 4,935 | ||
| INVESTMENT FEES | 10,750 | 10,750 | 10,750 | |
| LICENSE & TAXES | 36 | 36 | ||
| MAINTENANCE & REPAIRS | 18,172 | 18,172 | ||
| MOWING | 2,234 | 2,234 | ||
| OFFICE SUPPLIES | 3 | 3 | ||
| OUTSIDE SERVICES | 195 | 195 | ||
| POSTAGE | 46 | 46 | ||
| SECURITY | 4,462 | 4,462 | ||
| SUPPLIES | 339 | 339 | ||
| TELEPHONE | 767 | 767 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAPITAL GAIN DISTRIBUTION | 5,991 | ||
| PARTNERSHIP DISTRIBUTION | 958 |