| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 9,100 | 0 | 0 | 0 |
| CENTRALIZED ACCTG AND COMPUTER FEES | 2,434 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-04-01 | 2,057,033 | 737,111 | 91 | 40.0000 | 51,426 | |||
| BUILDING ADDITIONS | 1999-07-01 | 129,104 | 45,192 | 91 | 40.0000 | 3,228 | |||
| BUILDING ADDITIONS | 1999-06-30 | 20,128 | 7,042 | 91 | 40.0000 | 503 | |||
| BUILDINGS | 2002-01-01 | 4,754 | 1,309 | 91 | 40.0000 | 119 | |||
| FURNITURE & FIXTURES | 2003-12-31 | 16,920 | 16,074 | 91 | 10.0000 | 846 | |||
| FURNITURE & FIXTURES | 2004-12-31 | 7,685 | 6,536 | 91 | 10.0000 | 769 | |||
| APPLIANCES | 2005-12-31 | 3,425 | 2,572 | 91 | 10.0000 | 343 | |||
| GARDEN WALL | 2006-12-31 | 1,600 | 260 | 91 | 40.0000 | 40 | |||
| EQUIPMENT | 2006-12-31 | 13,683 | 12,707 | 91 | 7.0000 | 976 | |||
| BUILDING IMPROVEMENTS | 2008-06-05 | 6,450 | 818 | 91 | 40.0000 | 161 | |||
| EQUIPMENT | 2008-03-31 | 11,068 | 8,300 | 91 | 7.0000 | 1,581 | |||
| BUILDING EQUIPMENT | 2008-12-31 | 2,325 | 1,048 | 91 | 10.0000 | 233 | |||
| FURNITURE AND FIXTURES | 2008-12-31 | 55,110 | 24,800 | 91 | 10.0000 | 5,511 | |||
| LAND IMPROVEMENTS | 2009-12-31 | 16,575 | 3,868 | 91 | 15.0000 | 1,105 | |||
| BUILDING | 2009-12-31 | 5,825 | 511 | 91 | 40.0000 | 146 | |||
| FURNITURE & FIXTURES | 2009-12-31 | 22,196 | 11,098 | 91 | 7.0000 | 3,171 | |||
| LAND IMPROVEMENTS | 2010-12-31 | 6,500 | 1,083 | 91 | 15.0000 | 433 | |||
| BUILDING IMPROVEMENTS | 2010-12-31 | 8,295 | 518 | 91 | 40.0000 | 207 | |||
| BUILDING EQUIPMENT | 2010-12-31 | 4,332 | 1,083 | 91 | 10.0000 | 433 | |||
| FURNITURE AND FIXTURES | 2010-12-31 | 9,291 | 2,323 | 91 | 10.0000 | 929 | |||
| FURNITURE AND FIXTURES | 2011-12-31 | 16,782 | 2,517 | 91 | 10.0000 | 1,678 | |||
| BLDG EQUIP | 2011-12-31 | 16,799 | 2,520 | 91 | 10.0000 | 1,680 | |||
| BLDG IMPROVEMENTS | 2011-12-31 | 3,927 | 147 | 91 | 40.0000 | 98 | |||
| APPLIANCES | 2012-12-31 | 5,550 | 278 | 91 | 10.0000 | 555 | |||
| FURNITURE & FIXTURES | 2012-12-31 | 24,032 | 1,202 | 91 | 10.0000 | 2,403 | |||
| EQUIPMENT | 2012-12-31 | 72,206 | 3,610 | 91 | 10.0000 | 7,221 | |||
| BLDG IMPROVEMENTS | 2012-12-31 | 13,589 | 170 | 91 | 40.0000 | 340 | |||
| APPLIANCES | 2014-04-30 | 1,273 | 91 | 10.0000 | 21 | ||||
| Cabinets & Countertops | 2014-02-28 | 2,000 | 91 | 7.0000 | 95 | ||||
| Carpets & Tiles | 2014-02-28 | 3,539 | 91 | 7.0000 | 169 | ||||
| Security System | 2013-12-31 | 1,693 | 91 | 7.0000 | 121 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | the taxpayer does not keep records for fair market value of rental assets (building, improvements, land.)The fair market value reflected in this tax return is equivalent to book value. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 1,613,613 | |||
| Furniture and Fixtures | 210,505 | 131,374 | 79,131 | |
| Machinery and Equipment | 105,024 | 19,649 | 85,375 | |
| Buildings | 2,249,106 | 849,046 | 1,400,060 | |
| Improvements | 24,675 | 6,789 | 17,886 | |
| Land | 31,161 | 31,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 33,177 | 33,243 | 11,733 |
| REPLACEMENT RESERVE | 373,967 | 461,155 | 461,155 |
| TAX ESCROW | 11,722 | 11,733 | 33,243 |
| TENANT DEPOSITS HELD IN TRUST | 7,442 | 8,322 | 8,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 24,859 | |||
| GARBAGE AND TRASH REMOVAL | 2,985 | |||
| HEALTH INSURANCE | 22,428 | |||
| HVAC CONTRACT | 4,498 | |||
| INSURANCE | 9,733 | |||
| MANAGEMENT FEES | 44,413 | |||
| MISC TAXES, LICENSES AND PERMITS | 3,133 | |||
| MISC. ADMINISTRATIVE EXPENSES | 2,970 | |||
| MISC. OPERATING AND MAINT. | 4,727 | |||
| OFFICE EXPENSE | 12,882 | |||
| OTHER RENTING EXPENSE | 14,547 | |||
| SNOW REMOVAL | 11,329 | |||
| SUPPLIES | 10,732 | |||
| UTILITIES | 41,727 | |||
| VEHICLE AND MAINT. EQP. EXPENSE | 7,057 | |||
| WORKERS COMPENSATION | 2,646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY AND VENDING | 2,218 | ||
| Tenant Charges | 60 | ||
| TENANT RENTS | 79,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,572 | |||
| REAL ESTATE TAXES | 5,000 |