| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,574 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LIGHT FIXTURES (3) | 2006-07-10 | 646 | 633 | 58 | 1.79 % | 13 | |||
| LAMPS | 2006-11-30 | 150 | 139 | 58 | 5.36 % | 11 | |||
| HW LIGHTING LAMPS | 2007-01-19 | 93 | 83 | 58 | 8.93 % | 10 | |||
| CABINET | 2007-03-31 | 125 | 115 | 58 | 8.93 % | 10 | |||
| OAK CABINET | 2007-06-13 | 188 | 165 | 58 | 12.50 % | 23 | |||
| FILE CABINET | 2008-09-01 | 112 | 99 | 54 | 10.00 % | 13 | |||
| LIGHTS | 2006-08-31 | 112 | 110 | 58 | 7.14 % | 2 | |||
| DVD BURNER MST CONTROL | 2008-09-07 | 1,055 | 950 | 54 | 10.00 % | 105 | |||
| HEADSETS (FOOTBALL) | 2008-09-30 | 507 | 455 | 54 | 10.00 % | 52 | |||
| HOLLYWOOD/LIGHTS | 2009-04-28 | 892 | 801 | 54 | 10.00 % | 91 | |||
| 2 LIBEC THM20 TRIPOD | 2009-08-06 | 430 | 214 | 58 | 14.29 % | 61 | |||
| PANASONIC 3CCD CAMCORDER | 2009-08-06 | 3,499 | 1,750 | 58 | 14.29 % | 500 | |||
| LIBEC TRIPOD SPREADER | 2009-08-06 | 649 | 325 | 58 | 14.29 % | 93 | |||
| 500 GB HARDDRIVE | 2009-08-06 | 599 | 301 | 58 | 14.29 % | 86 | |||
| APPLE FINALCUT SOFTWARE | 2009-08-06 | 1,279 | 640 | 58 | 14.29 % | 183 | |||
| IMAC COMPUTER | 2009-12-15 | 1,279 | 640 | 58 | 14.29 % | 183 | |||
| DVD RECORDER | 2010-03-31 | 263 | 133 | 58 | 14.29 % | 38 | |||
| LIGHTING | 2010-09-28 | 800 | 285 | 58 | 14.28 % | 114 | |||
| CAMERA MONITORS | 2010-09-30 | 1,257 | 450 | 58 | 14.28 % | 179 | |||
| DVD RECORDER | 2010-10-04 | 336 | 120 | 58 | 14.28 % | 48 | |||
| DVD BURNER | 2011-03-31 | 960 | 343 | 58 | 14.28 % | 137 | |||
| STUDIO LAMP | 2011-03-31 | 229 | 82 | 58 | 14.28 % | 33 | |||
| B&H PHOTO DVD BURNER | 2011-06-30 | 549 | 195 | 58 | 14.28 % | 78 | |||
| MEDIA EQUIPMENT | 2011-07-31 | 90 | 24 | 58 | 14.29 % | 13 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 120 | 32 | 58 | 14.29 % | 17 | |||
| MEDIA EQUIPMENT | 2011-09-30 | 410 | 110 | 58 | 14.29 % | 59 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 210 | 49 | 58 | 14.29 % | 30 | |||
| MEDIA EQUIPMENT | 2012-01-31 | 50 | 10 | 58 | 14.29 % | 7 | |||
| VIDEO EQUIPMENT | 2012-02-29 | 1,799 | 353 | 58 | 14.29 % | 257 | |||
| PRODUCTION SWITCHER | 2012-06-05 | 2,350 | 378 | 58 | 14.29 % | 336 | |||
| CONTROL PANEL | 2012-06-05 | 4,745 | 763 | 58 | 14.29 % | 678 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 91 | 58 | 14.29 % | 81 | |||
| CAMERA CONVERTER | 2012-06-05 | 565 | 91 | 58 | 14.29 % | 81 | |||
| STUDIO CONVERTER | 2012-06-05 | 1,995 | 321 | 58 | 14.29 % | 285 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 964 | 58 | 14.29 % | 857 | |||
| CANON 3CMOS HD CAMCORDER | 2012-06-05 | 5,999 | 964 | 58 | 14.29 % | 857 | |||
| ULTRA STUDIO SDI | 2012-06-05 | 395 | 63 | 58 | 14.29 % | 56 | |||
| SONY HD TV | 2012-06-05 | 450 | 72 | 58 | 14.29 % | 64 | |||
| SONY HD TV | 2012-06-05 | 450 | 72 | 58 | 14.29 % | 64 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 40 | 58 | 14.29 % | 36 | |||
| HDMI TO SDI CONVERTER | 2012-06-05 | 250 | 40 | 58 | 14.29 % | 36 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 56 | 58 | 14.29 % | 50 | |||
| CANON REMOTE CONTROL | 2012-06-05 | 349 | 56 | 58 | 14.29 % | 50 | |||
| MEDIA EQUIPMENT | 2011-10-31 | 115 | 26 | 58 | 14.29 % | 16 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 27 | 58 | 14.29 % | 24 | |||
| 32 GB SANDISK | 2012-06-07 | 170 | 27 | 58 | 14.29 % | 24 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 6,932 | 495 | 58 | 14.29 % | 991 | |||
| STUDIO EQUIPMENT | 2012-07-31 | 1,063 | 76 | 58 | 14.29 % | 152 | |||
| STUDIO EQUIPMENT | 2012-08-31 | 3,038 | 217 | 58 | 14.29 % | 434 | |||
| STUDIO EQUIPMENT | 2012-09-30 | 1,829 | 131 | 58 | 14.29 % | 261 | |||
| STUDIO EQUIPMENT | 2012-10-31 | 3,538 | 253 | 58 | 14.29 % | 506 | |||
| STUDIO EQUIPMENT | 2012-11-30 | 935 | 67 | 58 | 14.29 % | 134 | |||
| STUDIO EQUIPMENT | 2012-12-31 | 1,220 | 87 | 58 | 14.29 % | 174 | |||
| STUDIO EQUIPMENT | 2013-01-31 | 7,442 | 531 | 58 | 14.29 % | 1,063 | |||
| STUDIO EQUIPMENT | 2013-02-28 | 11,495 | 821 | 58 | 14.29 % | 1,643 | |||
| STUDIO EQUIPMENT | 2013-03-31 | 800 | 57 | 58 | 14.29 % | 114 | |||
| STUDIO EQUIPMENT | 2013-04-30 | 707 | 50 | 58 | 14.29 % | 101 | |||
| STUDIO EQUIPMENT | 2013-05-31 | 884 | 63 | 58 | 14.29 % | 126 | |||
| STUDIO EQUIPMENT | 2013-06-30 | 11,691 | 835 | 58 | 14.29 % | 1,671 | |||
| STUDIO EQUIPMENT | 2014-06-30 | 48,093 | 58 | 1.79 % | 861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,424 | 1,424 | ||
| Machinery and Equipment | 161,006 | 49,098 | 111,908 | 111,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT MAINTENANCE | 193 | |||
| FACILITY IMPROVEMENTS | 475 | |||
| INSURANCE | 2,025 | |||
| JANITORIAL | 1,748 | |||
| LICENSES AND FEES | 688 | |||
| MEALS | 601 | |||
| MILEAGE REIMBURSEMENT | 268 | |||
| MISCELLANEOUS | 93 | |||
| OFFICE SUPPLIES | 19 | |||
| PRODUCTION SUPPLIES | 145 | |||
| PROMOTION AND SPECIAL PROJECTS | 1,676 | |||
| SUPPLIES - GENERAL | 790 | |||
| TELEPHONE AND ALARM | 2,567 | |||
| UTILITIES | 3,187 | |||
| VIDEO SUPPLIES | 167 | |||
| VOLUNTEER SERVICES | 1,307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 98,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 960 | 1,024 |
| CREDIT CARD PAYABLE | 6,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 899 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,958 |