| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,000 | 0 | 0 | 11,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oil & Gas Royalty | 2009-09-01 | 6,632,485 | 1,230,284 | 94 | 25.0000 | 270,110 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc 5/15/18 | 109,405 | 112,729 |
| American Intl Group 7/16/19 | 49,899 | 49,634 |
| BP Capital Mkts 10/1/20 | 108,860 | 109,218 |
| Berkshire Hathaway 1/15/21 | 107,260 | 109,306 |
| Blackrock Inc 12/10/19 | 78,028 | 84,755 |
| Cisco Syst 2/15/19 | 115,075 | 111,918 |
| Duke Energy 8/15/17 | 101,389 | 100,394 |
| EBay Inc 10/15/20 | 99,255 | 102,374 |
| Genl Elec Cap 11/14/14 | 211,934 | 200,834 |
| Kellog Co 5/17/17 | 101,583 | 100,785 |
| McDonalds 1/15/22 | 99,657 | 98,542 |
| Medco Health 9/15/20 | 110,946 | 106,585 |
| Microsoft | ||
| Pepsico 6/1/18 | 115,708 | 111,288 |
| Target 1/15/18 | 100,958 | 113,797 |
| Teck Resources 2/1/18 | 102,379 | 100,132 |
| Wal Mart 4/15/21 | 108,811 | 110,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Inc | 77,831 | 82,080 |
| Aflac | ||
| Affiliated Managers | 61,007 | 115,207 |
| Anheuser-Busch | 80,115 | 124,263 |
| Apache Corp | 105,153 | 105,885 |
| Apple Computer | 75,002 | 289,153 |
| Baxter Intl Inc | 107,158 | 110,454 |
| Berkshire Hathaway | 106,282 | 200,994 |
| BHP Billiton | 72,676 | 50,813 |
| Boeing | 100,302 | 160,117 |
| Citi Group Inc | 131,656 | 136,338 |
| CME Group | 85,519 | 127,128 |
| CVS/Caremark | 49,907 | 145,491 |
| Capital One Financial | ||
| Celanese Corp | 74,365 | 84,327 |
| Chevron Corp | 46,411 | 91,160 |
| Cisco Systems | 74,794 | 112,258 |
| Coach Inc | ||
| Comcast Corp | 39,702 | 150,154 |
| Cummins Inc | 153,657 | 150,061 |
| Diageo PLC | 42,111 | 84,127 |
| Disney (Walt) Co | 46,651 | 167,822 |
| EMC Corp | 64,091 | 112,241 |
| Eaton Corp PLC | 71,404 | 88,655 |
| Gilead Sciences | 26,758 | 108,366 |
| Goldman Sachs | 50,581 | 92,703 |
| 122,827 | 161,661 | |
| HSBC | 129,946 | 124,809 |
| IBM Corp | 81,682 | 75,552 |
| JP Morgan Chase | 87,135 | 147,468 |
| Johnson Controls | 77,635 | 101,464 |
| Las Vegas Sands | 109,565 | 108,308 |
| Mckesson Corp | 69,677 | 143,082 |
| Microsoft | 85,551 | 133,656 |
| Monster Beverage | 39,498 | 80,945 |
| National Oil Well Inc | 88,899 | 104,333 |
| Nestle S A | 49,070 | 98,443 |
| Oracle Corp | 70,431 | 99,528 |
| Schlumberger | 84,713 | 131,383 |
| TJX Cos Inc | 51,562 | 111,654 |
| Target | 127,005 | 155,008 |
| 3M Company | ||
| Thermo Fisher Scientific | 33,970 | 93,344 |
| Total SA -adr | 69,514 | 99,253 |
| United Health Group | 58,069 | 169,740 |
| Union Pacific | 86,221 | 184,748 |
| United Parcel | 65,919 | 93,376 |
| US Bancorp | 90,692 | 120,052 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 6,726,335 | 1,500,394 | 5,225,941 | 11,393,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aberdeen Global High Inc Fd | AT COST | 840,744 | 832,136 |
| T Rowe Price Instl Float | AT COST | 350,000 | 345,233 |
| Dreyfus Emerg Mkts Debt Fd | AT COST | 500,000 | 467,191 |
| Dreyfus Intnatl Bond Fd | AT COST | 510,000 | 502,888 |
| Dreyfus Boston Co Sm Cap Fd | AT COST | ||
| Pimco Foreign Bond Fd | AT COST | 545,000 | 490,446 |
| Templeton Global Bond Fd | AT COST | 191,901 | 204,098 |
| ASGI Agility Income Fd | AT COST | 1,000,000 | 1,047,275 |
| Fidelity Adv Emerging Mkts Fd | AT COST | 364,000 | 396,029 |
| Ishares Core S&P Midcap Fd | AT COST | 560,773 | 739,080 |
| Ishares Small Cap 600 Index Fd | AT COST | 175,384 | 337,411 |
| Kalmar Grwth w/val Sm Cap Fd | AT COST | 195,000 | 184,151 |
| Keeley Small Cap Value Fd | AT COST | 74,083 | 140,527 |
| MSIF Mid Cap Growth Fd | AT COST | 375,000 | 385,603 |
| Stratton Small Cap Value Fd | AT COST | 50,000 | 47,938 |
| Touchstone Mid Cap Value Fd | AT COST | 375,000 | 366,030 |
| Harbor Intl Fund | AT COST | 350,327 | 492,199 |
| Invesco Int'l Growth Fund | AT COST | 90,000 | 130,057 |
| IShares MSCI EAFE ETF | AT COST | 717,331 | 801,308 |
| Principal Inv Mid Cap Growth Fd | AT COST | ||
| Oppenheimer Develop Mkts Fd | AT COST | 125,000 | 119,893 |
| T Rowe Price Inst Emer Fd | AT COST | 300,118 | 357,931 |
| Templeton Emerg Mkts Sm Cap Fd | AT COST | 100,000 | 101,325 |
| Vanguard Emerging Markets | AT COST | 405,238 | 386,026 |
| Ally Mtg-Backed Master Tr | AT COST | 296,461 | 298,230 |
| ASGI Mesirow Insight Fd | AT COST | 461,726 | 485,987 |
| Hussman Strat Grwth Fd | AT COST | ||
| Ishares Gold Trust | AT COST | ||
| AQR Managed Strategies | AT COST | 100,000 | 99,811 |
| ASG Global Alternatives Fd | AT COST | 225,000 | 221,053 |
| Driehaus Active Income Fd | AT COST | 400,000 | 391,458 |
| Pam Global Diversified Fund | AT COST | 425,000 | 364,670 |
| Partners Group Priv Eq | AT COST | 25,779 | 25,779 |
| Merger Fund | AT COST | 399,434 | 414,088 |
| Barclay IPath Commod Index | AT COST | 277,191 | 225,845 |
| Chambers St Props (Ellis Rlty) | AT COST | ||
| Rici Linked Pam Total Index | AT COST | 350,000 | 331,466 |
| SPDR DJ Wilshire Int'l Real Estate ETF | AT COST | 539,472 | 605,953 |
| Vanguard REIT Viper | AT COST | 651,514 | 902,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues to Assoc of Foundations | 1,500 | 1,500 | ||
| Other Expense re Royalties | 4,700 | 4,700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,362,218 | 3,362,218 |
| Description | Amount |
|---|---|
| Basis Adjustments | 132,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 1,800 | 1,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3 | 274,710 | 274,710 | ||
| Current Yr Est Tax Pmts - Form 990-PF | 59,090 | 59,090 | ||
| Foreign Tax on Dividends | 2,019 | 2,019 |