| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,800 | 4,135 | 5,665 |
| Person Name | Explanation |
|---|---|
| GORDON BAILEY JR | |
| VICKIE BATROOT | |
| JAMES FREUND | |
| JAY GRIGGS | |
| GARY GRISWOLD | |
| DAN BAASEN | |
| DON KERN | |
| CURT MAGES | |
| DENNY MCNAMARA | |
| STEVE MESSICK | |
| LAURIE BAUER | |
| ALLEN MOST | |
| TIM POWER | |
| SARAH NEITZ | |
| JOHN TINUCCI | |
| JAMES FITZPATRICK | |
| COLLEEN MORAN | |
| TROY WEATHERS | |
| PAUL JESKE | |
| JENNIFER VIETH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 113,945 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCVF | FMV | 5,577,323 | 5,577,323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,917,171 | 1,927,282 | 3,989,889 | 10,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,677 | 4,505 | 6,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 4,801 | 2,026 | 2,775 | |
| INSURANCE | 81,150 | 4,058 | 32,529 | 44,563 |
| OTHER OPERATING EXPENSES | 28,573 | 12,056 | 16,517 | |
| NEWSLETTER | 3,904 | 1,647 | 2,257 | |
| FUNDRAISING EXPENSES | 43,664 | 43,664 | ||
| MAINTENANCE | 33,442 | 14,111 | 19,331 | |
| PROGRAM EXPENSES | 24,887 | 10,501 | 14,386 | |
| OFFICE EXPENSE | 8,064 | 3,403 | 4,661 | |
| OFFICE TECHNOLOGY | 3,639 | 1,535 | 2,104 | |
| POSTAGE | 3,991 | 1,684 | 2,307 | |
| SECURITY | 4,712 | 1,988 | 2,724 | |
| TELEPHONE | 8,268 | 3,489 | 4,779 | |
| MAINTENANCE SUPPLIES | 5,099 | 2,151 | 2,948 | |
| INVESTMENT FEES | 38,746 | 31,830 | 2,918 | 3,998 |
| FIRE REPAIRS AND MAINTENANCE | 946 | 946 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 5,769 | 5,769 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 459,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 757 | 319 | 438 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ORCHARD INCOME | 87,197 | 87,197 | |
| NATURE CENTER ITEMS | 1,363 | 1,363 |