| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,102 | 0 | 0 | 1,102 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ANIMAL SHELTERS | 2007-08-31 | 6,766 | 4,118 | 91 | 10.0000 | 677 | |||
| HOSPITAL & SHELTERS | 2007-07-01 | 27,268 | 14,317 | 91 | 10.0000 | 2,727 | |||
| HOSPITAL & RECOVERY ROOMS | 2007-07-01 | 13,833 | 6,915 | 91 | 10.0000 | 1,383 | |||
| FENCING | 2007-07-01 | 5,560 | 2,780 | 91 | 10.0000 | 556 | |||
| NISSAN XTERRA | 2009-10-01 | 7,500 | 4,284 | 91 | 7.0000 | 1,071 | |||
| CAT STRUCTURES | 2012-08-09 | 1,413 | 236 | 91 | 7.0000 | 202 | |||
| EXPANSION | 2012-08-15 | 49,632 | 3,860 | 91 | 15.0000 | 3,309 | |||
| EXPANSION | 2013-08-27 | 36,338 | 202 | 91 | 15.0000 | 2,423 | |||
| COMPUTER | 2013-04-23 | 598 | 50 | 91 | 5.0000 | 120 | |||
| FURNITURE | 2013-09-23 | 4,295 | 91 | 7.0000 | 614 | ||||
| EXPANSION | 2014-08-28 | 28,091 | 91 | 15.0000 | 156 | ||||
| CAT STRUCTURES | 2014-08-28 | 394 | 91 | 7.0000 | 5 | ||||
| SECURITY SYTEM | 2014-02-22 | 5,489 | 91 | 15.0000 | 213 | ||||
| OFFICE FURNITURE | 2013-10-21 | 477 | 91 | 7.0000 | 62 | ||||
| 2013 MINI COOPER | 2014-01-27 | 24,303 | 56 | 10.00 % | 2,430 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13 SHARES JDS UNIPHASE | 85 | 166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 31,803 | 7,785 | 24,018 | 18,750 |
| Machinery and Equipment | 74,893 | 59,494 | 15,399 | 10,000 |
| Buildings | 41,101 | 25,342 | 15,759 | 40,000 |
| Improvements | 119,550 | 10,163 | 109,387 | 80,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BMW BANK OF NORTH AMERICA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 14554 |
| Balance Due | 9096 |
| Date of Note | 2014-01 |
| Maturity Date | 2018-02 |
| Repayment Terms | 303.21 MONTHLY PAYMENT |
| Interest Rate | |
| Security Provided by Borrower | MINI COOPER |
| Purpose of Loan | VEHICLE PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV | 15250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,073 | 1,073 | ||
| AUTO EXPENSE | 12,151 | 12,151 | ||
| BANK CHARGES | 521 | 521 | ||
| BEVERAGES | 1,238 | 1,238 | ||
| BUSINESS EXPENSES | 1,420 | 1,420 | ||
| DELIVERY & FREIGHT | 400 | 400 | ||
| DONATIONS | 100 | 100 | ||
| DUES & SUBSCRIPTIONS | 300 | 300 | ||
| FEED | 12,526 | 12,526 | ||
| INSURANCE DIRECTORS AND OFFICERS | 25 | 25 | ||
| MEALS AND ENTERTAINMENT | 4,065 | 4,065 | ||
| MEDICAL INSURANCE | 20,229 | 20,229 | ||
| MISC. EXPENSE | 237 | 237 | ||
| OFFICE SUPPLIES | 64 | 64 | ||
| POSTAGE | 871 | 871 | ||
| REFUND ADOPTION FEES | 65 | 65 | ||
| SMALL TOOLS | 521 | 521 | ||
| SUPPLIES | 16,314 | 16,314 | ||
| TECHNOLOGY | 604 | 604 | ||
| TELEPHONE | 3,765 | 3,765 | ||
| VETERINARY CARE | 52,965 | 52,965 | ||
| WASTE PICKUP | 1,383 | 1,383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION & SURRENDER FEES | 123,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GROOMING EXPENSES | 83 | 0 | 0 | 83 |
| OUTSIDE SERVICES | 28,650 | 0 | 0 | 28,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 85 | ||
| PAYROLL TAXES | 2,845 | 2,845 | ||
| PROPERTY TAXES | 1,786 | 1,786 |