| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,150 | 0 | 6,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OXFORD EQUITY MUTUAL FUNDS | FMV | 24,436,236 | 24,436,236 |
| FIXED INCOME | FMV | 5,047,036 | 5,047,036 |
| ALTERNATIVE INVESTMENTS | FMV | 1,901,451 | 1,901,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 4,763 | 17,128 | 17,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AWARD DINNER | 5,233 | 0 | 5,233 | |
| INSURANCE | 2,454 | 1,226 | 1,228 | |
| OFFICE SUPPLIES | 3,507 | 1,754 | 1,753 | |
| MISCELLANEOUS | 1,439 | 719 | 720 | |
| SCHOLARSHIP SUPPLIES | 420 | 0 | 420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEFERRED TAX INCOME | 10,778 | 10,778 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,823,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 47,245 | 36,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 205,000 | 51,250 | 153,750 | |
| INVESTMENT FEES | 39,915 | 39,915 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 45,335 | 0 | 0 |