| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 19,020 | |||
| ACCOUNTING - INVESTMENT TRACKING | 5,495 | 5,495 |
| Person Name | Explanation |
|---|---|
| VANESSA BUZZARD | |
| RICK B LEVERICH | |
| REBECCA HOLMES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 4,020,751 | 5,004,731 |
| PREPAID INTEREST | AT COST | 93 | 93 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 1,708,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,706 | |||
| SAFE DEPOSIT BOX | 10 | |||
| OFFICE SUPPLIES | 32 | |||
| OTHER OIL & GAS EXPENSE | 55,425 | 55,425 | ||
| MEMBERSHIPS | 1,093 | |||
| INVESTMENT FEES - RAYMOND JAM | 65,969 | 65,969 | ||
| THE ENDOWMENT FUND K-1 DEDUCT | 4,789 | |||
| WEBSITE DESIGN & MAINTENANCE | 1,000 | |||
| FILING | 485 | |||
| AMARILLO AREA FOUNDATION MEET | 123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEASE BONUSES | 600,253 | 600,253 | |
| OIL & GAS ROYALTIES | 1,539,058 | 1,539,058 | |
| SHUT IN PAYMENTS | 279 | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 13,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 26,834 | 26,834 | ||
| GROSS PRODUCTION TAX | 71,637 | 71,637 | ||
| INCOME TAX | 31,019 | |||
| INVESTMENT TAXES | 3,722 | 3,722 |