| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 4,852,655 | 604,839 | 4,247,816 | 4,247,816 |
| LAND | 168,000 | 0 | 168,000 | 168,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFFERED LOAN FEES | 119,721 | 117,028 | 117,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & FEES | 11 | 0 | 0 | |
| SUBSCRIPTIONS AND PUBLICATIONS | 21 | 0 | 0 | |
| PERMITS AND LICENSES | 1,385 | 0 | 0 | |
| BANK & FINANCE CHARGES | 7,432 | 0 | 0 | |
| GENERAL INSURANCE EXPENSE | 20,039 | 0 | 0 | |
| ADVERTISING | 1,819 | 0 | 0 | |
| CONTRACTUAL SERVICES | 3,120 | 0 | 0 | |
| LINEN SUPPLIES & REPLACEMENT | 3,340 | 0 | 0 | |
| FORMS | 180 | 0 | 0 | |
| OFFICE SUPPLIES | 3,325 | 0 | 0 | |
| COMPUTERS | 643 | 0 | 0 | |
| APPLICATION SOFTWARE | 283 | 0 | 0 | |
| PROPERTY MANAGEMENT FEE | 34,133 | 0 | 0 | |
| CABLE | 14,646 | 0 | 0 | |
| CELL/PAGER | 948 | 0 | 0 | |
| TELEPONE | 4,150 | 0 | 0 | |
| GARBAGE | 6,394 | 0 | 0 | |
| GAS | 8,629 | 0 | 0 | |
| WATER/SEWER | 22,507 | 0 | 0 | |
| UTILITIES | 26,972 | 0 | 0 | |
| GAS & OIL | 912 | 0 | 0 | |
| REPAIR & MAINTENANCE | 17,975 | 0 | 0 | |
| EQUIPMENT REPAIR & MAINTENANCE | 5,680 | 0 | 0 | |
| AUDIT REPORT | 10,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VENDING TOKEN REVENUE | 5,270 | 5,270 | |
| PASCO RENT | 162,962 | 162,962 | |
| BANK INTEREST | 71 | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS TAXES | 17,306 | 0 | 0 | |
| PROPERTY TAXES | 27,263 | 0 | 0 |