| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,467 | 33,467 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROPERTY 1-5 SO. WASHINGTON | 1971-08-01 | 40,528 | 34,851 | SL | 39.000000000000 | 1,039 | 1,039 | 1,039 | |
| PROPERTY 1-5 SO. WASHINGTON | 1971-08-01 | 89,609 | 31,405 | SL | 39.000000000000 | 2,298 | 2,298 | 2,298 | |
| CAPITAL EXPENDITURES | 1997-11-01 | 10,950 | 10,950 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PROPERTY-ESTATE BASIS INCREASE 1-5 SO. WASHINGTON | 1997-04-01 | 380,355 | 157,674 | SL | 39.000000000000 | 9,753 | 9,753 | 9,753 | |
| LAND | 1971-08-01 | 578,349 | L | 0 | 0 | 0 | |||
| ROOF | 2005-06-01 | 7,235 | 2,715 | SL | 20.000000000000 | 362 | 362 | 362 | |
| ROOF | 2006-12-01 | 17,906 | 5,818 | SL | 20.000000000000 | 895 | 895 | 895 | |
| IMPROVEMENTS | 2006-09-01 | 2,495 | 1,330 | SL | 10.000000000000 | 250 | 250 | 250 | |
| IMPROVEMENTS | 2008-10-01 | 7,589 | 3,415 | SL | 10.000000000000 | 759 | 759 | 759 | |
| ROOF | 2010-06-01 | 2,500 | 750 | SL | 10.000000000000 | 250 | 250 | 250 | |
| PARKING LOTS | 2011-04-02 | 2,900 | 1,160 | SL | 5.000000000000 | 580 | 580 | 580 | |
| BUILDING-324 LEONIA AVE, BOGOTA, NJ | 2012-06-01 | 226,931 | 226,931 | SL | 27.500000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVE-324 LEONIA AVE, BOGOTA, NJ | 2012-06-01 | 528,236 | 301,539 | SL | 27.500000000000 | 19,209 | 19,209 | 19,209 | |
| TENANT EQUIPMENT | 2012-06-01 | 53,353 | 49,538 | SL | 5.000000000000 | 3,815 | 3,815 | 3,815 | |
| LAND | 2012-06-01 | 55,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVE-324 LEONIA AVE, BOGOTA, NJ | 2013-11-01 | 5,200 | SL | 5.000000000000 | 520 | 607 | 607 | ||
| TENANT EQUIPMENT | 2013-11-01 | 2,313 | SL | 5.000000000000 | 231 | 270 | 270 | ||
| CAPITAL EXPENDITURES | 2013-11-01 | 5,300 | SL | 10.000000000000 | 265 | 309 | 309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 3,351,104 | 7,621,680 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY 1-5 SO. WASHINGTON | 40,528 | 35,890 | 4,638 | |
| PROPERTY 1-5 SO. WASHINGTON | 89,609 | 33,703 | 55,906 | |
| CAPITAL EXPENDITURES | 10,950 | 10,950 | 0 | |
| PROPERTY-ESTATE BASIS INCREASE 1-5 SO. WASHINGTON | 380,355 | 167,427 | 212,928 | |
| LAND | 578,349 | 0 | 578,349 | |
| ROOF | 7,235 | 3,077 | 4,158 | |
| ROOF | 17,906 | 6,713 | 11,193 | |
| IMPROVEMENTS | 2,495 | 1,580 | 915 | |
| IMPROVEMENTS | 7,589 | 4,174 | 3,415 | |
| ROOF | 2,500 | 1,000 | 1,500 | |
| PARKING LOTS | 2,900 | 1,740 | 1,160 | |
| BUILDING-324 LEONIA AVE, BOGOTA, NJ | 226,931 | 226,931 | 0 | |
| BUILDING IMPROVE-324 LEONIA AVE, BOGOTA, NJ | 528,236 | 320,748 | 207,488 | |
| TENANT EQUIPMENT | 53,353 | 53,353 | 0 | |
| LAND | 55,000 | 0 | 55,000 | |
| BUILDING IMPROVE-324 LEONIA AVE, BOGOTA, NJ | 5,200 | 520 | 4,680 | |
| TENANT EQUIPMENT | 2,313 | 231 | 2,082 | |
| CAPITAL EXPENDITURES | 5,300 | 265 | 5,035 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2.75720% JERSEY INVESTORS GROWTH COMPANY | AT COST | 70,173 | 203,800 |
| .002056% BUCKEYE PARTNERSL.P. | AT COST | 22,881 | 78,460 |
| .000278% KINDER MORGAN ENERGY PATNERS LP | AT COST | 0 | 45,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY | 24,151 | 29,129 | 29,129 |
| MISCELLANEOUS RECEIVABLE | 0 | 3,115 | 3,115 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX | 6,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES & SUBSRCIPTIONS | 220 | 0 | 0 | 220 |
| OFFICE EXPENSE | 1,549 | 0 | 0 | 1,549 |
| INVESTMENT EXPENSES | 715 | 715 | 0 | 0 |
| K-1 KINDER MORGAN ENERGY PARTNERS LP - ORDINARY INCOME | 1,754 | 1,754 | 0 | 0 |
| INSURANCE EXPENSE | 10,817 | 10,817 | 0 | |
| MANAGEMENT FEES | 5,048 | 5,048 | 0 | |
| GENERAL MAINTENANCE AND REPAIRS | 805 | 805 | 0 | |
| PARKING LOT REPAIRS | 1,920 | 1,920 | 0 | |
| SNOW REMOVAL | 16,782 | 16,782 | 0 | |
| TELEPHONE | 713 | 713 | 0 | |
| LEASE COMMISSION | 3,176 | 3,176 | 0 | |
| RENTAL ADJUSTMENT | 19,758 | 19,758 | 0 | |
| WATER, ELECTRIC AND GAS | 325 | 325 | 0 | |
| INSURANCE EXPENSE | 23,860 | 23,860 | 0 | |
| MANAGEMENT FEES | 14,965 | 14,965 | 0 | |
| SUPERINTENDENT-FREE RENT | 10,800 | 10,800 | 0 | |
| REPAIRS AND MAINTENANCE | 35,245 | 35,245 | 0 | |
| SUPPLIES | 3,009 | 3,009 | 0 | |
| WATER, ELECTRIC AND GAS | 24,370 | 24,370 | 0 | |
| REFUSE, SNOW REMOVAL AND LANDSCAPING | 14,222 | 14,222 | 0 | |
| TELEPHONE | 1,818 | 1,818 | 0 | |
| ALARM SECURITY | 631 | 631 | 0 | |
| RENTAL ADJUSTMENT | 1,416 | 1,416 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BUCKEYE PARTNERS LP - ORDINARY INCOME | 238 | 238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 144 | 560 |
| TENANT SECURITY DEPOSIT | 24,151 | 34,129 |
| .000278% KINDER MORGAN ENERGY PATNERS LP | 1,331 | 10,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS FEES | 25,000 | 10,000 | 0 | 15,000 |
| LEGAL AND PROFESSIONAL FEES | 475 | 475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 5,075 | 1,218 | 0 | 3,857 |
| CRI FEE | 30 | 0 | 0 | 30 |
| REAL ESTATE TAXES | 41,721 | 41,721 | 0 | |
| REAL ESTATE TAXES | 65,185 | 65,185 | 0 |