| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 1,500 | 0 | 0 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2005-10-26 | 320,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2005-10-26 | 180,000 | 37,187 | SL | 39.000000000000 | 4,615 | 0 | 4,615 | |
| ANTIQUES | 2005-10-26 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2005-10-26 | 8,500 | 8,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2006-05-11 | 14,500 | 14,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATERS | 2006-12-15 | 3,958 | 3,908 | SL | 7.000000000000 | 47 | 0 | 47 | |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 2008-08-21 | 3,455 | 2,552 | SL | 7.000000000000 | 494 | 0 | 494 | |
| RAMP REPLACEMENT | 2008-09-13 | 3,600 | 472 | SL | 39.000000000000 | 92 | 0 | 92 | |
| WATER HEATERS | 2008-06-23 | 1,597 | 1,216 | SL | 7.000000000000 | 228 | 0 | 228 | |
| HVAC SYSTEM | 2011-08-30 | 85,345 | 4,832 | SL | 39.000000000000 | 2,188 | 0 | 2,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,029,937 | 1,029,937 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 320,000 | 0 | 320,000 | 320,000 |
| BUILDING | 180,000 | 41,802 | 138,198 | 138,198 |
| ANTIQUES | 3,000 | 3,000 | 0 | 0 |
| FURNITURE & FIXTURES | 8,500 | 8,500 | 0 | 0 |
| TRACTOR | 14,500 | 14,500 | 0 | 0 |
| WATER HEATERS | 3,958 | 3,955 | 3 | 3 |
| (2) BEDS W/ SHEET SETS AND NIGHTSTANDS | 3,455 | 3,046 | 409 | 409 |
| RAMP REPLACEMENT | 3,600 | 564 | 3,036 | 3,036 |
| WATER HEATERS | 1,597 | 1,444 | 153 | 153 |
| HVAC SYSTEM | 85,345 | 7,020 | 78,325 | 78,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 363 | 0 | 0 | 363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 703 | 0 | 0 | 703 |
| REPAIRS/MAINTENANCE | 6,955 | 0 | 0 | 6,955 |
| BANK FEE | 1,266 | 0 | 0 | 1,266 |
| INSURANCE | 2,142 | 0 | 0 | 2,142 |
| UTILITIES | 8,485 | 0 | 0 | 8,485 |
| CLEANING | 650 | 0 | 0 | 650 |
| SECURITY | 432 | 0 | 0 | 432 |
| PEST CONTROL | 276 | 0 | 0 | 276 |
| OFFICE SUPPLIES | 35 | 0 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TIMBER SALES | 13,300 | 13,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 24,446 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 13,500 | 0 | 0 | 13,500 |
| REAL ESTATE TAXES | 2,100 | 2,100 | 2,100 | 0 |