| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 385 | 385 |
| Person Name | Explanation |
|---|---|
| JEFFREY J ZELLERS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS BHP BILLITON LTD SPON ADR | 3,657 | 5,944 |
| 140 SHS CDN NATL RAILWAY CO | 7,111 | 19,762 |
| 200 SHS COLGATE PALMOLIVE CO | 115 | 26,752 |
| 200 SHS EXELON CORP | 5,225 | 7,318 |
| 300 SHS JOHNSON & JOHNSON | 14,892 | 32,334 |
| 500 SHS JP MORGAN CHASE & CO | 1,824 | 30,240 |
| 150 SHS MERCK & CO | 7,509 | 8,691 |
| 90 SHS VERIZON COMMUNICATIONS | 4,475 | 4,553 |
| 80 SHS 3M CO | 5,009 | 12,302 |
| 21 SHS FRONTIER COMMUNICATIONS CORP | 288 | 137 |
| 80 SHS DIAGEO PLC NEW GB SPON ADR | 9,961 | 9,438 |
| 420 SHS GENERAL ELECTRIC CO | 9,932 | 10,840 |
| 200 SHS SANOFI SPON ADR | ||
| 105 SHS NEXTERA ENERGY INC COM | 9,941 | 10,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 420 SHS ISHARES TRUST US ENERGY SECT | AT COST | 19,296 | 20,840 |
| 250 SHS ISHARES TRUST RUSSELL MIDCAP | AT COST | 13,953 | 22,705 |
| 400 SHS ISHARES DJ SELECT DIVID INDE | AT COST | 15,021 | 31,260 |
| 140 SHS ISHARES BARCLAYS 1-3YR CD | AT COST | 14,704 | 14,766 |
| 105 SHS ISHARES TRUST RUSSELL 2000 F | AT COST | 9,975 | 12,239 |
| 1300 SHS GUGGENHEIM BULLET SHARES | AT COST | 29,452 | 29,640 |
| 281 SHS ISHARES BARCLAYS 1-3 YR CR B | AT COST | 29,915 | 29,637 |
| 50 SHS ISHARES IBOXX INVESTMENT GR | AT COST | 5,368 | 5,967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MERRIMACK COUNTY FILING FEE | 85 | 85 | ||
| NH ANNUAL REPORT FILING FEE | 75 | 75 | ||
| PROBATE BOND PREMIUM | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ANNUAL SERVICE FEE | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 62 | 62 | ||
| 2012 990-PF BALANCE DUE | 199 |