| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKD, LLP | 2,580 | 1,290 | ||
| LEGAL FEES | 17 | 9 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEC 1, T 14, R 17 | 2005-07-10 | 116,840 | L | ||||||
| 1/14/17 IMPROVEMNT | 2005-07-10 | 12,000 | 4,950 | SL | 20 | 600 | |||
| SEC 33, T 15, R 16 | 2005-07-10 | 225,625 | L | ||||||
| SEC 4, T 14, R 16 | 2005-07-10 | 292,835 | L | ||||||
| 4/14/16 IMPROVEMNT | 2005-07-10 | 4,000 | 1,650 | SL | 20 | 200 | |||
| SEC 13 , T8, R17 | 2005-07-10 | 43,550 | L | ||||||
| 1/14/17 COMANCHE | 2005-07-10 | 40,000 | 40,000 | SL | 5 | ||||
| 33/15/16 WARD | 2005-07-10 | 160,000 | 160,000 | SL | 5 | ||||
| 4/14/16 LORENTZ | 2005-07-10 | 200,000 | 200,000 | SL | 5 | ||||
| 13/8/17 WASHITA CO | 2005-07-10 | 35,000 | L | ||||||
| 11/14/16 CUSTER CO | 2005-07-10 | 3,333 | L | ||||||
| 12/8/17 WASHITA CO | 2005-07-10 | 18,904 | L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL & STOCK CREDITS | 11,266 | 11,266 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEC 1, T 14, R 17 | 116,840 | 116,840 | ||
| 1/14/17 IMPROVEMNT | 12,000 | 5,550 | 6,450 | |
| SEC 33, T 15, R 16 | 225,625 | 225,625 | ||
| SEC 4, T 14, R 16 | 292,835 | 292,835 | ||
| 4/14/16 IMPROVEMNT | 4,000 | 1,850 | 2,150 | |
| SEC 13 , T8, R17 | 43,550 | 43,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,632 | |||
| MISC EXPENSE | 25 | |||
| OFFICE EXPENSE | 105 | |||
| RENT & ROYALTY | 6,355 | |||
| Rent and Royalty Expense | 6,355 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | 0 |
| PATRONAGE DIVIDEND | 1,231 | 1,231 | 0 |
| Royalty Income | 47,669 | 47,669 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FARM INCOME | 74,619 | 74,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,060 | |||
| INCOME TAX | 640 |