| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Webpage Development | 0 | 80 | 80 |
| Furniture Equipment | 0 | 400 | 400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Expenses | 67 | 0 | 67 | 67 |
| Software | 890 | 0 | 890 | 890 |
| Postage | 1,640 | 0 | 1,640 | 1,640 |
| Office Supplies/Expenses | 2,488 | 0 | 2,488 | 2,488 |
| Printing & Copying | 385 | 0 | 385 | 385 |
| Licenses & Registration | 0 | 0 | 0 | 0 |
| Insurance | 599 | 0 | 599 | 599 |
| Internet expenses | 224 | 0 | 224 | 224 |
| Bank Charges | 3,624 | 0 | 3,624 | 3,624 |
| Fund raising expenses | 0 | 0 | 0 | 0 |
| Counsellors/Speakers Exps | 10,783 | 0 | 10,783 | 10,783 |
| Facilities & Equipment | 99,946 | 0 | 99,946 | 99,946 |
| Board Meeting Expenses | 513 | 0 | 513 | 513 |
| Telephone | 0 | 0 | 0 | 0 |
| Background checks | 98 | 0 | 98 | 98 |
| Souvenirs | 933 | 0 | 933 | 933 |
| Dean of Students Fee | 1,750 | 0 | 1,750 | 1,750 |
| Academic Dean Fee | 13,000 | 0 | 13,000 | 13,000 |
| Other Contractors | 614 | 0 | 614 | 614 |
| Amortization | 0 | 0 | 0 | 0 |
| Transportation | 2,950 | 0 | 2,950 | 2,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WAS Registration | 169,871 | 169,871 | |
| Souvenir Sale | 3,387 | 3,387 | |
| Transportation | 4,700 | 4,700 | |
| Reconciliation Discrepancies | 168 | 168 |