| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,074 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150 SHARES ISHARES 1-3 YEAR TREASURY BOND | 6,341 | 6,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 750 SHARES MICROSOFT | 5,458 | 11,613 |
| 375 SHARES PEPSICO INC | 9,917 | 16,548 |
| 800 SHARES PFIZER INC | 5,317 | 10,903 |
| 375 SHARES PROCTER & GAMBLE | 4,399 | 6,832 |
| 290 SHARES ISHARES MSCI EAFE VALUE | 13,929 | 14,799 |
| 235 SHARES ISHARES MSCI EAFE GROWTH | 13,947 | 15,465 |
| 120 SHARES ISHARES MSCI EMERGING MARKETS ETF | 5,155 | 4,715 |
| 30 SHARES ISHARES S & P SMALL CAP | 2,664 | 3,538 |
| 30 SHARES ISHARES S & P SMALL CAP 600 GROWTH | 2,767 | 3,672 |
| 55 SHARES ISHARES MSCI EAFE SMALL CAP ETF | 2,504 | 2,569 |
| 15 SHARES ISHARES INTERMEDIATE CREDIT BOND | 1,676 | 1,640 |
| 50 SHARES ISHARES 1-3 YEAR CREDIT BOND | 5,278 | 5,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VILLA HIGHLANDS II, LLC PARTNERSHIP | AT COST | 2,038 | 2,038 |
| INVESTMENT IN VILLA HIGHLANDS, LLC PARTNERSHIP | AT COST | 21,097 | 21,097 |
| INVESTMENT IN BOISE CAPITAL PARTNERS | AT COST | 311,469 | 311,469 |
| INVESTMENT IN WGW INVESTMENT CO., LLC | AT COST | 44,190 | 44,190 |
| INVESTMENT IN COLUMBIA CAPITAL PARTNERS, LLC | AT COST | 3,670 | 3,670 |
| 125 SHARES ISHARES VANGUARD REIT ETF | AT COST | 9,311 | 10,125 |
| 90 SHARES ISHARES S & P 500 GROWTH ETF | AT COST | 26,555 | 32,364 |
| 100 SHARES ISHARES S & P 500 VALUE | AT COST | 26,609 | 31,413 |
| 75 SHARES ISHARES S & P MID CAP | AT COST | 10,709 | 11,975 |
| 95 SHARES ISHARES S & P MID CAP | AT COST | 10,605 | 12,144 |
| 175 SHARES VANGUARD FTSE ALL WORLD EX US | AT COST | 8,297 | 8,201 |
| 90 SHARES VANGUARD TOTAL STOCK MARKET | AT COST | 8,240 | 9,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,481 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 52,878 | 52,878 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOOK/TAX DIFFERENCE VILLA HIGHLANDS LLC | 0 | 21,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,478 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 727 | 0 | 0 | |
| IDAHO TAXES | 20 | 0 | 0 | |
| REAL ESTATE TAXES | 4,425 | 0 | 0 |