| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - WELLS FARGO | 3,965,844 | 3,965,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | 929,633 | 929,633 |
| EQUITIES & EQUITY FUNDS - WF | 5,542,156 | 5,542,156 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE MARKETS: PAPEF | 346,774 | 346,774 | |
| HEDGE FUND: WEATHERLOW OFFSHOR | 2,391,650 | 2,391,650 | |
| FINTAN CAPITAL PARTNERS LP | 1,058,099 | 1,058,099 | |
| TCW SECURITIES OPP LP CAYMAN | 520,954 | 520,954 | |
| SKY HARBOR SHORT DURATION HY | 428,222 | 428,222 | |
| BLACKSTONE RES. SEL. OFFSHORE | 242,279 | 242,279 | |
| SCHRODER COMM PORTFOLIO | 233,885 | 233,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL - | 575 | 0 | 0 | 575 |
| PERKINS COIE |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -423 | -528 | -528 |
| DIVIDEND RECEIVABLE | 15,020 | 71,582 | 71,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING/LICENSE EXPENSE | 35 | 0 | 0 | 35 |
| AMORTIZATION EXPENSE | 106 | 0 | 0 | 106 |
| DUES AND SUBSCRIPTIONS | 1,200 | 0 | 0 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PASS-THROUGHS | 159,118 | 162,442 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,776,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - FOUNDATION | 20,000 | 4,000 | 0 | 16,000 |
| MANAGEMENT GROUP | ||||
| BROKER & COMMISSION EXPENSE | 23,071 | 23,071 | 0 | 0 |
| CONSULTING FEES | 13,047 | 13,047 | 0 | 0 |
| INVESTMENT FEES - WELLS FARGO | 9,201 | 9,201 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,826 | 3,826 | 0 | 0 |
| CURRENT FEDERAL EXCISE TAX | 7,849 | 0 | 0 | 0 |