| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,704 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-03-01 | 78,238 | 78,238 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SERVER | 2008-12-01 | 10,905 | 10,905 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CATALYST 2960 PORT | 2007-03-01 | 1,911 | 1,911 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER EQUIPMENT | 2008-12-15 | 12,169 | 11,967 | SL | 5.000000000000 | 202 | 0 | 202 | |
| SERVER | 2010-08-01 | 6,765 | 4,623 | SL | 5.000000000000 | 1,353 | 0 | 1,353 | |
| FURNITURE | 2010-08-01 | 1,600 | 1,093 | SL | 5.000000000000 | 320 | 0 | 320 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 1,120 | SL | 5.000000000000 | 384 | 0 | 384 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 1,120 | SL | 5.000000000000 | 384 | 0 | 384 | |
| HIGH PERF DRIVES | 2011-01-28 | 43,424 | 25,331 | SL | 5.000000000000 | 8,684 | 0 | 8,684 | |
| PE R710 DRIVES | 2011-01-31 | 8,124 | 4,739 | SL | 5.000000000000 | 1,625 | 0 | 1,625 | |
| PE R710 DRIVES | 2011-01-31 | 8,124 | 4,739 | SL | 5.000000000000 | 1,625 | 0 | 1,625 | |
| FIREWALL APPLIANCE | 2011-01-31 | 2,168 | 1,265 | SL | 5.000000000000 | 434 | 0 | 434 | |
| DELL DRIVES | 2011-02-01 | 2,208 | 1,289 | SL | 5.000000000000 | 442 | 0 | 442 | |
| DRIVE AND CABLE RACKS | 2011-02-03 | 2,526 | 1,473 | SL | 5.000000000000 | 505 | 0 | 505 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 315 | SL | 5.000000000000 | 111 | 0 | 111 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 315 | SL | 5.000000000000 | 111 | 0 | 111 | |
| DELL INSPIRON | 2011-04-02 | 536 | 294 | SL | 5.000000000000 | 107 | 0 | 107 | |
| IPAD 3G 32GB | 2011-04-18 | 773 | 413 | SL | 5.000000000000 | 155 | 0 | 155 | |
| IPAD 3G 16GB | 2011-04-18 | 529 | 283 | SL | 5.000000000000 | 106 | 0 | 106 | |
| AUTO TAPE LIBRARY | 2011-07-20 | 2,468 | 1,194 | SL | 5.000000000000 | 493 | 0 | 493 | |
| LATITUDE E6420 LAPTOP | 2011-10-01 | 1,111 | 500 | SL | 5.000000000000 | 222 | 0 | 222 | |
| LATITUDE E6420 LAPTOP | 2011-10-13 | 1,239 | 558 | SL | 5.000000000000 | 247 | 0 | 247 | |
| LATITUDE E6520 LAPTOP | 2011-08-15 | 1,313 | 635 | SL | 5.000000000000 | 240 | 0 | 240 | |
| 20 SERVERS FOR SQL BACKUP | 2011-09-13 | 11,990 | 5,595 | SL | 5.000000000000 | 2,398 | 0 | 2,398 | |
| NETWORK SECURITY - 3YR | 2011-01-31 | 1,432 | 1,392 | SL | 3.000000000000 | 40 | 0 | 40 | |
| NETWORK SECURITY - 3YR | 2011-12-14 | 2,445 | 1,698 | SL | 3.000000000000 | 747 | 0 | 747 | |
| MACBOOK AIR | 2012-01-04 | 1,195 | 796 | SL | 3.000000000000 | 399 | 0 | 399 | |
| DELL LATTITUDE E6520 | 2012-01-25 | 1,189 | 759 | SL | 3.000000000000 | 396 | 0 | 396 | |
| IPAD 16G | 2012-03-12 | 529 | 323 | SL | 3.000000000000 | 176 | 0 | 176 | |
| IPAD 4G 16G | 2012-03-25 | 667 | 389 | SL | 3.000000000000 | 222 | 0 | 222 | |
| DELL E6510-LAPTOP | 2012-06-12 | 1,037 | 548 | SL | 3.000000000000 | 346 | 0 | 346 | |
| TOSHIBA LAPTOP | 2012-10-05 | 561 | 234 | SL | 3.000000000000 | 187 | 0 | 187 | |
| LAPTOP | 2012-10-19 | 1,649 | 642 | SL | 3.000000000000 | 550 | 0 | 550 | |
| HARDRIVE | 2012-10-28 | 2,164 | 505 | SL | 5.000000000000 | 433 | 0 | 433 | |
| BENCH SEAT FABRIC | 2012-03-08 | 1,335 | 350 | SL | 7.000000000000 | 190 | 0 | 190 | |
| 2 BOAT SHAPED TABLES @708 | 2012-03-08 | 1,416 | 371 | SL | 7.000000000000 | 202 | 0 | 202 | |
| 12 SWIVE CHAIRS | 2012-03-08 | 4,065 | 1,065 | SL | 7.000000000000 | 580 | 0 | 580 | |
| 2 FALCON STAND UP | 2012-03-08 | 540 | 141 | SL | 7.000000000000 | 77 | 0 | 77 | |
| 11 SHAFER BAR STOOLS | 2012-03-08 | 2,927 | 766 | SL | 7.000000000000 | 418 | 0 | 418 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2012-03-08 | 2,783 | 729 | SL | 7.000000000000 | 398 | 0 | 398 | |
| FABRIC ARCADIA CHAIR | 2012-03-08 | 671 | 176 | SL | 7.000000000000 | 96 | 0 | 96 | |
| 16 FOCUS TASK CHAIRS | 2012-03-08 | 6,178 | 1,618 | SL | 7.000000000000 | 883 | 0 | 883 | |
| CONFERENCE TABLE | 2012-03-08 | 1,516 | 397 | SL | 7.000000000000 | 217 | 0 | 217 | |
| FULL RIGHT PEDESTAL | 2012-03-08 | 755 | 198 | SL | 7.000000000000 | 108 | 0 | 108 | |
| FREIGHT ON EQUIP | 2012-03-08 | 983 | 257 | SL | 7.000000000000 | 140 | 0 | 140 | |
| 15 48X48 | 2012-03-08 | 3,383 | 886 | SL | 7.000000000000 | 482 | 0 | 482 | |
| 15 26X21 | 2012-03-08 | 3,220 | 843 | SL | 7.000000000000 | 460 | 0 | 460 | |
| 30 LEG | 2012-03-08 | 4,272 | 1,119 | SL | 7.000000000000 | 610 | 0 | 610 | |
| 15 SQ TOP | 2012-03-08 | 3,245 | 850 | SL | 7.000000000000 | 463 | 0 | 463 | |
| PORT | 2012-03-08 | 877 | 229 | SL | 7.000000000000 | 125 | 0 | 125 | |
| LABOR HARDWARE, ETC | 2012-03-08 | 3,967 | 1,039 | SL | 7.000000000000 | 567 | 0 | 567 | |
| BELMOMT STRAIGHT BAR | 2012-04-20 | 2,000 | 476 | SL | 7.000000000000 | 286 | 0 | 286 | |
| REFRIGERATOR | 2012-04-12 | 630 | 158 | SL | 7.000000000000 | 90 | 0 | 90 | |
| 12 TV'S AND MOUNTS | 2012-05-07 | 636 | 152 | SL | 7.000000000000 | 91 | 0 | 91 | |
| SAMSUNG | 2012-05-09 | 848 | 202 | SL | 7.000000000000 | 121 | 0 | 121 | |
| 5 SAMSUNG TVS | 2012-05-09 | 7,106 | 1,692 | SL | 7.000000000000 | 1,015 | 0 | 1,015 | |
| ADT SECURITY | 2012-03-22 | 5,826 | 1,020 | SL | 10.000000000000 | 583 | 0 | 583 | |
| ADVANCED HEATING UNIT#8195 | 2012-03-29 | 3,090 | 541 | SL | 10.000000000000 | 309 | 0 | 309 | |
| ADVANCED HEATING UNIT#8180 | 2012-03-30 | 2,060 | 361 | SL | 10.000000000000 | 206 | 0 | 206 | |
| VOICE DATA CABLING | 2012-04-02 | 5,946 | 1,041 | SL | 10.000000000000 | 594 | 0 | 594 | |
| CHESAPEAKE SIGN - WALL LETTERING | 2012-05-09 | 1,873 | 312 | SL | 10.000000000000 | 187 | 0 | 187 | |
| FURNITURE INSTALLATION | 2012-03-08 | 595 | 156 | SL | 7.000000000000 | 85 | 0 | 85 | |
| 2 GLASS BOARDS @599 | 2012-07-01 | 1,198 | 360 | SL | 5.000000000000 | 240 | 0 | 240 | |
| IPAD 16GB WIFI LTE | 2012-03-18 | 668 | 390 | SL | 3.000000000000 | 222 | 0 | 222 | |
| EQUIPMENT - NETWORK | 2013-05-11 | 2,581 | 344 | SL | 5.000000000000 | 516 | 0 | 516 | |
| MACBOOK - APPLE | 2013-06-11 | 1,849 | 360 | SL | 3.000000000000 | 616 | 0 | 616 | |
| SERVER - DELL | 2013-07-05 | 3,213 | 321 | SL | 5.000000000000 | 643 | 0 | 643 | |
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 2013-08-12 | 328 | 27 | SL | 5.000000000000 | 66 | 0 | 66 | |
| MD3001 ISCSI HARDWARE - NETWORK | 2013-08-17 | 8,855 | 590 | SL | 5.000000000000 | 1,771 | 0 | 1,771 | |
| LAPTOP - DELL | 2013-11-20 | 1,324 | 22 | SL | 5.000000000000 | 265 | 0 | 265 | |
| WATER HEATER | 2013-09-08 | 1,907 | 64 | SL | 10.000000000000 | 190 | 0 | 190 | |
| MCSFT TABLET - SHARON | 2014-01-29 | 1,198 | SL | 5.000000000000 | 220 | 0 | 220 | ||
| MCSFT TABLET - DEVELOPMENT TEAM | 2014-01-29 | 1,198 | SL | 5.000000000000 | 220 | 0 | 220 | ||
| SURFACE PRO & COVER | 2014-02-01 | 1,430 | SL | 5.000000000000 | 262 | 0 | 262 | ||
| DELL LAPTOP - JEFF | 2014-02-11 | 1,758 | SL | 5.000000000000 | 322 | 0 | 322 | ||
| LATTITUDE 3540-EARNIE | 2014-03-03 | 791 | SL | 5.000000000000 | 132 | 0 | 132 | ||
| LAPTOP E7440- SUCHI | 2014-04-17 | 1,588 | SL | 5.000000000000 | 212 | 0 | 212 | ||
| ULTRABOOK LAPTOP - SHARON | 2014-06-25 | 1,587 | SL | 5.000000000000 | 159 | 0 | 159 | ||
| POWEREDGE R620 PROCESSOR #1 | 2014-08-04 | 8,834 | SL | 5.000000000000 | 736 | 0 | 736 | ||
| POWEREDGE R620 PROCESSOR #2 | 2014-08-04 | 8,834 | SL | 5.000000000000 | 736 | 0 | 736 | ||
| DELL EQUAL LOGICS PS6100XV | 2014-08-04 | 23,096 | SL | 5.000000000000 | 1,925 | 0 | 1,925 | ||
| DELL NETWORKING N3024 #1 | 2014-08-04 | 2,369 | SL | 5.000000000000 | 197 | 0 | 197 | ||
| DELL NETWORKING N3024 #2 | 2014-08-04 | 2,369 | SL | 5.000000000000 | 197 | 0 | 197 | ||
| RUCKUS ZONEFLEX R300 - WA POINT | 2014-09-24 | 451 | SL | 5.000000000000 | 23 | 0 | 23 | ||
| LATTITUDE 7440 LAPTOP - RONA | 2014-11-19 | 1,586 | SL | 5.000000000000 | 26 | 0 | 26 | ||
| LATTITUDE 7440 LAPTOP - JULIE | 2014-12-16 | 1,483 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| HBF SIDE CHAIRS (3) | 2014-03-21 | 2,837 | SL | 7.000000000000 | 304 | 0 | 304 | ||
| CONSOLE TABLE | 2014-03-21 | 891 | SL | 7.000000000000 | 95 | 0 | 95 | ||
| SG210 APPLIANCE TOTAL PROTECT - 3 YEARS | 2014-09-01 | 5,818 | SL | 3.000000000000 | 646 | 0 | 646 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 78,238 | 78,238 | 0 | |
| SERVER | 10,905 | 10,905 | 0 | |
| CATALYST 2960 PORT | 1,911 | 1,911 | 0 | |
| SERVER | 6,765 | 5,976 | 789 | |
| FURNITURE | 1,600 | 1,413 | 187 | |
| POWER CONNECT | 1,918 | 1,504 | 414 | |
| POWER CONNECT | 1,918 | 1,504 | 414 | |
| HIGH PERF DRIVES | 43,424 | 34,015 | 9,409 | |
| PE R710 DRIVES | 8,124 | 6,364 | 1,760 | |
| PE R710 DRIVES | 8,124 | 6,364 | 1,760 | |
| FIREWALL APPLIANCE | 2,168 | 1,699 | 469 | |
| DELL DRIVES | 2,208 | 1,731 | 477 | |
| DRIVE AND CABLE RACKS | 2,526 | 1,978 | 548 | |
| POWER CONNECT SWITCH | 557 | 426 | 131 | |
| POWER CONNECT SWITCH | 557 | 426 | 131 | |
| DELL INSPIRON | 536 | 401 | 135 | |
| IPAD 3G 32GB | 773 | 568 | 205 | |
| IPAD 3G 16GB | 529 | 389 | 140 | |
| AUTO TAPE LIBRARY | 2,468 | 1,687 | 781 | |
| LATITUDE E6420 LAPTOP | 1,111 | 722 | 389 | |
| LATITUDE E6420 LAPTOP | 1,239 | 805 | 434 | |
| 20 SERVERS FOR SQL BACKUP | 11,990 | 7,993 | 3,997 | |
| NETWORK SECURITY - 3YR | 1,432 | 1,432 | 0 | |
| NETWORK SECURITY - 3YR | 2,445 | 2,445 | 0 | |
| MACBOOK AIR | 1,195 | 1,195 | 0 | |
| DELL LATTITUDE E6520 | 1,189 | 1,155 | 34 | |
| IPAD 16G | 529 | 499 | 30 | |
| IPAD 4G 16G | 667 | 611 | 56 | |
| DELL E6510-LAPTOP | 1,037 | 894 | 143 | |
| TOSHIBA LAPTOP | 561 | 421 | 140 | |
| LAPTOP | 1,649 | 1,192 | 457 | |
| HARDRIVE | 2,164 | 938 | 1,226 | |
| BENCH SEAT FABRIC | 1,335 | 540 | 795 | |
| 2 BOAT SHAPED TABLES @708 | 1,416 | 573 | 843 | |
| 12 SWIVE CHAIRS | 4,065 | 1,645 | 2,420 | |
| 2 FALCON STAND UP | 540 | 218 | 322 | |
| 11 SHAFER BAR STOOLS | 2,927 | 1,184 | 1,743 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2,783 | 1,127 | 1,656 | |
| FABRIC ARCADIA CHAIR | 671 | 272 | 399 | |
| 16 FOCUS TASK CHAIRS | 6,178 | 2,501 | 3,677 | |
| CONFERENCE TABLE | 1,516 | 614 | 902 | |
| FULL RIGHT PEDESTAL | 755 | 306 | 449 | |
| FREIGHT ON EQUIP | 983 | 397 | 586 | |
| 15 48X48 | 3,383 | 1,368 | 2,015 | |
| 15 26X21 | 3,220 | 1,303 | 1,917 | |
| 30 LEG | 4,272 | 1,729 | 2,543 | |
| 15 SQ TOP | 3,245 | 1,313 | 1,932 | |
| PORT | 877 | 354 | 523 | |
| LABOR HARDWARE, ETC | 3,967 | 1,606 | 2,361 | |
| BELMOMT STRAIGHT BAR | 2,000 | 762 | 1,238 | |
| REFRIGERATOR | 630 | 248 | 382 | |
| 12 TV'S AND MOUNTS | 636 | 243 | 393 | |
| SAMSUNG | 848 | 323 | 525 | |
| 5 SAMSUNG TVS | 7,106 | 2,707 | 4,399 | |
| ADT SECURITY | 5,826 | 1,603 | 4,223 | |
| ADVANCED HEATING UNIT#8195 | 3,090 | 850 | 2,240 | |
| ADVANCED HEATING UNIT#8180 | 2,060 | 567 | 1,493 | |
| VOICE DATA CABLING | 5,946 | 1,635 | 4,311 | |
| CHESAPEAKE SIGN - WALL LETTERING | 1,873 | 499 | 1,374 | |
| FURNITURE INSTALLATION | 595 | 241 | 354 | |
| 2 GLASS BOARDS @599 | 1,198 | 600 | 598 | |
| IPAD 16GB WIFI LTE | 668 | 612 | 56 | |
| EQUIPMENT - NETWORK | 2,581 | 860 | 1,721 | |
| MACBOOK - APPLE | 1,849 | 976 | 873 | |
| SERVER - DELL | 3,213 | 964 | 2,249 | |
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 328 | 93 | 235 | |
| MD3001 ISCSI HARDWARE - NETWORK | 8,855 | 2,361 | 6,494 | |
| LAPTOP - DELL | 1,324 | 287 | 1,037 | |
| WATER HEATER | 1,907 | 254 | 1,653 | |
| MCSFT TABLET - SHARON | 1,198 | 220 | 978 | |
| MCSFT TABLET - DEVELOPMENT TEAM | 1,198 | 220 | 978 | |
| SURFACE PRO & COVER | 1,430 | 262 | 1,168 | |
| DELL LAPTOP - JEFF | 1,758 | 322 | 1,436 | |
| LATTITUDE 3540-EARNIE | 791 | 132 | 659 | |
| LAPTOP E7440- SUCHI | 1,588 | 212 | 1,376 | |
| ULTRABOOK LAPTOP - SHARON | 1,587 | 159 | 1,428 | |
| POWEREDGE R620 PROCESSOR #1 | 8,834 | 736 | 8,098 | |
| POWEREDGE R620 PROCESSOR #2 | 8,834 | 736 | 8,098 | |
| DELL EQUAL LOGICS PS6100XV | 23,096 | 1,925 | 21,171 | |
| DELL NETWORKING N3024 #1 | 2,369 | 197 | 2,172 | |
| DELL NETWORKING N3024 #2 | 2,369 | 197 | 2,172 | |
| RUCKUS ZONEFLEX R300 - WA POINT | 451 | 23 | 428 | |
| LATTITUDE 7440 LAPTOP - RONA | 1,586 | 26 | 1,560 | |
| LATTITUDE 7440 LAPTOP - JULIE | 1,483 | 0 | 1,483 | |
| HBF SIDE CHAIRS (3) | 2,837 | 304 | 2,533 | |
| CONSOLE TABLE | 891 | 95 | 796 | |
| SG210 APPLIANCE TOTAL PROTECT - 3 YEARS | 5,818 | 646 | 5,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,610 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,836 | 3,836 | 3,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 1,780 | 0 | 0 | 3,030 |
| DUES AND SUBSCRIPTIONS | 1,224 | 0 | 0 | 1,102 |
| EQUIPMENT AND SOFTWARE | 13,904 | 0 | 0 | 0 |
| INSURANCE | 31,793 | 0 | 0 | 28,614 |
| UTILITIES | 7,439 | 0 | 0 | 744 |
| POSTAGE | 1,088 | 0 | 0 | 979 |
| SUPPLIES | 10,108 | 0 | 0 | 8,086 |
| REPAIR AND MAINTENANCE | 436 | 0 | 0 | 392 |
| TELEPHONE AND INTERNET | 21,851 | 0 | 0 | 18,573 |
| ADVERTISING | 36,608 | 0 | 0 | 0 |
| NETWORK SERVICES | 31,729 | 0 | 0 | 0 |
| BANK FEES | 84 | 0 | 0 | 0 |
| DONATION AND SUPPORT | 850 | 0 | 0 | 850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOSTING FEES | 19,800 | 19,800 | |
| MAINTENANCE SUPPORT | 1,626,692 | 1,626,692 | |
| CONSULTING FEES | 523,772 | 523,772 | |
| SPECIAL PROJECTS FEES | 89,687 | 89,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 26,507 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 109,455 | 0 | 0 | 93,037 |