| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THEISS LIPNER & CO., LLC | 10,000 | 10,000 |
| Person Name | Explanation |
|---|---|
| JAMES DRISCOLL | |
| CATHERINE FITTS | |
| JOAN KINGSLEY ESQ | |
| LOLA MCLINDEN | |
| ROLAND G WADE | |
| FRED GERBER | |
| PATRICIA WHITAKER | |
| LYNN HANOUSEK | |
| PATRICIA SHERWOOD | |
| MARIANNE GIACALONE | |
| ARLENE CUSUMANO | |
| PAUL HETZER | |
| BARBARA SILVER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ARCHITECT/BUILDING | 2003-06-19 | 1,083,690 | 281,342 | S/L | 39.0000 | 27,787 | |||
| BUILDING | 2003-06-19 | 360,000 | 93,461 | S/L | 39.0000 | 9,231 | |||
| RESTORATION | 2003-06-19 | 28,779 | 7,471 | S/L | 39.0000 | 738 | |||
| COMPUTER 1 | 2003-06-19 | 4,174 | 4,174 | S/L | 5.0000 | ||||
| COMPUTER 2 | 2003-11-01 | 2,235 | 2,235 | S/L | 5.0000 | ||||
| FIXTURE AND FURNITURE | 2003-06-19 | 67,426 | 67,426 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2003-06-19 | 34,221 | 34,221 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT | 2003-06-19 | 171,369 | 171,369 | S/L | 10.0000 | ||||
| LAND | 2003-06-19 | 40,000 | |||||||
| RESTORATION - 05 | 2005-02-01 | 47,200 | 10,287 | S/L | 39.0000 | 1,210 | |||
| BUILDING IMPROVEMENT | 2005-07-01 | 2,650 | 2,142 | S/L | 10.0000 | 265 | |||
| BUILDING IMPROVEMENT | 2006-02-01 | 19,300 | 14,475 | S/L | 10.0000 | 1,930 | |||
| HVAC | 2006-02-01 | 57,145 | 57,145 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENT - 07 | 2007-04-27 | 174,280 | 108,925 | S/L | 10.0000 | 28,989 | |||
| BUILDING IMPROVEMENT - 08 | 2007-09-04 | 2,300 | 1,361 | S/L | 10.0000 | 230 | |||
| BUILDING IMPROVEMENT - 09 | 2008-05-01 | 2,550 | 1,339 | S/L | 10.0000 | 255 | |||
| BUILDING IMPROVEMENT - ELEC | 2008-06-18 | 2,900 | 1,474 | S/L | 10.0000 | 290 | |||
| FURNITURE & FIXTURES | 2007-12-06 | 1,600 | 1,295 | S/L | 7.0000 | 229 | |||
| FURNITURE & FIXTURES | 2008-02-11 | 2,460 | 1,933 | S/L | 7.0000 | 352 | |||
| MONUMENT | 2013-09-01 | 1,970 | S/L | 15.0000 | 1,018 | ||||
| MONUMENT | 2012-09-01 | 2,000 | S/L | 15.0000 | 133 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 2,500,301 | 3,128,361 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | 1,299,074 | 1,196,464 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING & EQUIPMENTS | 2,068,249 | 922,000 | 1,146,249 | 2,068,249 |
| LAND | 40,000 | 40,000 | 40,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,743 | 6,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 9,003 | 9,003 | ||
| REPAIRS & MAINTENANCE | 25,465 | 25,465 | ||
| PROGRAM EXPENDITURES | 5,993 | 5,993 | ||
| ADVERTISING & PROMOTION | 2,897 | 2,897 | ||
| DUES & SUBSCRIPTIONS | 115 | 115 | ||
| OFFICE SUPPLIES & EXPENDITURE | 24,732 | 24,732 | ||
| SECURITY | 3,977 | 3,977 | ||
| TELEPHONE | 3,398 | 3,398 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 10TH ANIVERSARY AD SALES | 1,395 | 1,395 | |
| PUBLIC PROGRAMS | 8,100 | 8,100 | |
| RENTAL (SPACE) INCOME | 460 | 460 | |
| INTERDISCIPLINARY | 4,031 | 4,031 | |
| MEMBERSHIP DUES | 2,605 | 2,605 | |
| INDIVIDUAL CONTRIBUTION | 260 | 260 | |
| REIMBURSED EXPENSES | 3,154 | 3,154 | |
| HONEY SALES & GIFT SHOP | 215 | 215 | |
| BUSINESS CONTRIBUTIONS | 544 | 544 | |
| CONTRIBUTION INCOME | 393 | 393 | |
| ROYALTY INCOME | 53 | 53 | |
| ON SALES OF INVESTMENTS | -52,694 | -52,694 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 378,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,381 | 20,381 | ||
| BOOKKEEPING EXPENSE | 1,138 | 1,138 | ||
| OUTSIDE CONSULTANTS | 17,379 | 17,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,939 | 8,939 |