| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 870 | 435 | 435 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO 5.5 DUE 3/15/19 | 60,350 | 57,068 |
| EBAY INC 3.25 DUE 10/15/20 | 53,468 | 50,859 |
| EMERSON ELECTRIC CO 5.125 DUE | 57,546 | 53,953 |
| GENERAL ELECTRIC 5.25 DUE 12/6 | 58,774 | 55,466 |
| JP MORGAN CHASE 4.625 DUE 5/10 | 56,340 | 55,030 |
| ORACLE CORP 5.75 DUE 4/15/18 | 60,529 | 56,523 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 73,843 | 67,180 |
| BERKSHIRE HATHAWAY INC | 56,169 | 75,075 |
| BRISTOL MYERS SQUIBB | 27,818 | 41,321 |
| CATERPILLAR INC | 69,198 | 73,224 |
| CENTURYLINK INC | 51,478 | 59,370 |
| COMCAST CORP | 20,149 | 29,005 |
| EMC CORP | 65,394 | 83,272 |
| ENBRIDGE INC | 44,500 | 51,410 |
| INTEL CORP | 57,802 | 101,612 |
| INTL BUSINESS MACHS | 57,690 | 48,132 |
| JOY GLOBAL INC | 57,847 | 46,520 |
| MERCK & CO | 31,584 | 39,753 |
| MICROSOFT CORP | 50,886 | 83,610 |
| PFIZER INC | 51,939 | 56,070 |
| ROYAL DUTCH SHELL | 57,690 | 60,255 |
| US BANCORP | 32,843 | 44,950 |
| YUM BRANDS INC | 60,230 | 65,565 |
| GILEAD SCIENCES | 48,020 | 47,130 |
| MCDONALDS CORP | 75,608 | 74,960 |
| PROCTER & GAMBLE CO | 79,715 | 91,090 |
| WALGREENS BOOTS ALLIANCE | 60,590 | 76,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FDS II | AT COST | 300,000 | 293,437 |
| FEDERATED ULTRA SHORT BD | AT COST | 274,800 | 273,900 |
| HOTCHKIS & WILEY FUNDS | AT COST | 400,000 | 372,072 |
| TCW FDS EMERGING MKTS INCOME | AT COST | 531,465 | 461,455 |
| ISHARES DOW JONES SELECT | AT COST | 64,595 | 79,400 |
| ISHARES RUSSELL MIDCAP INDEX | AT COST | 188,839 | 250,560 |
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 138,885 | 179,430 |
| MATERIALS SELECT SECTOR | AT COST | 41,030 | 48,580 |
| UTILITIES SELECT SECTOR | AT COST | 35,275 | 47,220 |
| THORNBURG INVT TR INCOME BLDR | AT COST | 250,000 | 261,023 |
| TOUCHSTONE MICRO CAP VALUE FD | AT COST | 50,000 | 59,490 |
| TOUCHSTONE FDS GROUP TR MID CA | AT COST | 75,000 | 91,020 |
| WISDOMTREE TRUST EMG MKTS | AT COST | 214,778 | 181,272 |
| WISDOMTREE H/Y EQ FUND | AT COST | 170,936 | 173,455 |
| BLACKROCK GLOBAL ALLOCATION | AT COST | 300,000 | 293,216 |
| UBS E TRACS ALERIAN MLP | AT COST | 203,504 | 223,300 |
| ISHARES COHEN & STEERS REALTY | AT COST | 175,244 | 193,680 |
| SPDR DJ INTL REAL ESTATE | AT COST | 182,943 | 166,280 |
| TEMPLETON INTERNATIONAL BOND | AT COST | 423,807 | 387,761 |
| ISHARES MSCI EAFE SM CAP | AT COST | 51,450 | 46,710 |
| ARBITRAGE EVENT DRIVEN | AT COST | 200,000 | 186,998 |
| AVENUE MUTUAL FUNDS | AT COST | 200,000 | 179,500 |
| LITMAN GREGORY MASTER ALT | AT COST | 200,000 | 195,222 |
| WELLS FARGO FDS | AT COST | 200,000 | 186,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 22,657 | 6,069 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 28,490 | 28,490 | 0 | |
| BANK SERVICE FEES | 28,490 | 28,490 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INSURANCE PREMIUMS PAID | 1,100 | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 692 | 692 | 0 | |
| FEDERAL EXCISE TAX - PRIOR YEA | 1,328 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 1,400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,192 | 1,192 | 0 | |
| FOREIGN TAXES PAID - NQDI | 1,352 | 1,352 | 0 |