| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 102 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND SYSTEM | 2000-02-15 | 4,184 | 4,184 | S/L | 7.0000 | ||||
| LAND | 2000-08-16 | 1,898 | |||||||
| SOUND SYSTEM | 2001-11-01 | 1,503 | 1,503 | S/L | 7.0000 | ||||
| 1998 CHEVY EXT CAB 1500 | 2003-08-25 | 10,505 | 10,505 | S/L | 5.0000 | ||||
| 2003 FORD EXPLORER | 2006-05-25 | 11,500 | 11,500 | 200DB | 5.0000 | ||||
| RADIO EQUIPMENT | 2006-12-12 | 1,926 | 1,926 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 2006-12-14 | 685 | 685 | 200DB | 7.0000 | ||||
| RADIO EQUIPMENT | 2010-09-15 | 6,850 | 3,262 | S/L | 7.0000 | 978 | |||
| VEHICLE | 2012-02-09 | 19,439 | 10,108 | 200DB | 5.0000 | 3,733 | |||
| RADIO EQUIPMENT | 2013-08-15 | 3,490 | 208 | S/L | 7.0000 | 498 | |||
| RADIO EQUIPMENT | 2013-09-20 | 1,420 | 51 | S/L | 7.0000 | 203 | |||
| BROADCAST ELECTRONICS | 2013-10-17 | 1,927 | 46 | S/L | 7.0000 | 275 | |||
| RADIO PARTS | 2013-11-18 | 4,507 | 54 | S/L | 7.0000 | 644 | |||
| RADIO EQUIPMENT | 2013-11-20 | 7,826 | 93 | S/L | 7.0000 | 1,118 | |||
| RADIO EQUIPMENT | 2014-02-18 | 5,116 | S/L | 7.0000 | 609 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 80,878 | 52,183 | 28,695 | ||
| 1,898 | 1,898 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF JONES COUNTY |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 50000 |
| Balance Due | 30470 |
| Date of Note | 2013-09 |
| Maturity Date | 2016-09 |
| Repayment Terms | MTHLY PMTS 1,532.02 |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | DEED OF TRUST ON PROPERTY |
| Purpose of Loan | PURCHASE RADIO EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,683 | |||
| TELEPHONE | 296 | |||
| POSTAGE & SHIPPING | 7,669 | |||
| CONTRACT LABOR | 5,200 | |||
| MISCELLANEOUS EXPENSES | 19,820 | |||
| EXPENSES IN EL SALVADOR | 293,892 | |||
| ADVERTISING | 13 |